| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,875 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1997 VERMEER 1 | 2003-02-05 | 13,000 | 13,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAT EXCAVATOR | 2003-02-05 | 72,696 | 72,696 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMP 17 IRRIGATION | 2010-05-01 | 105,858 | 70,077 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| YOUTH CAMP I | 2012-05-31 | 27,885 | 13,942 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LAKE RESTORATION | 2012-05-31 | 424,766 | 168,490 | 150DB | 15.000000000000 | 12,541 | 0 | 28,318 | |
| LAND | 1994-12-31 | 2,625,000 | L | 0 | 0 | 0 | |||
| LAND | 1995-12-31 | 7,860,000 | L | 0 | 0 | 0 | |||
| LAND | 2002-12-31 | 2,373,000 | L | 0 | 0 | 0 | |||
| FIBER OPTIC CABLES | 2011-04-30 | 29,435 | 150DB | 7.000000000000 | 0 | 0 | 0 | ||
| SIPHON MATERIALS CER 349 | 2013-07-31 | 34,131 | 12,531 | 150DB | 15.000000000000 | 1,008 | 0 | 2,275 | |
| 2014 SIPHONS | 2014-11-30 | 139,186 | 45,450 | 150DB | 15.000000000000 | 4,109 | 0 | 9,279 | |
| LAND | 2014-06-09 | 2,637,883 | L | 0 | 0 | 0 | |||
| LAND | 2014-12-31 | 619,250 | L | 0 | 0 | 0 | |||
| LAND | 2015-03-27 | 1,784,304 | L | 0 | 0 | 0 | |||
| WALNUT ORCHARD | 2016-07-31 | 123,030 | 48,075 | 150DB | 10.000000000000 | 5,376 | 0 | 12,303 | |
| REBUILT PUMP FOR CAMP 1 PUMP STATION | 2016-09-30 | 21,351 | 5,946 | 150DB | 15.000000000000 | 631 | 0 | 1,423 | |
| REBUILT PUMP FOR CAMP 17 PUMP STATION | 2016-12-31 | 20,509 | 5,713 | 150DB | 15.000000000000 | 605 | 0 | 1,367 | |
| LAND | 2019-12-31 | 25,550,000 | L | 0 | 0 | 0 | |||
| WALNUT TREES | 2021-02-28 | 78,528 | 150DB | 10.000000000000 | 0 | 0 | 7,853 | ||
| WALNUT SPRINKLER SYSTEM | 2021-12-31 | 129,299 | 150DB | 15.000000000000 | 0 | 0 | 8,620 | ||
| TIMBER | 2022-04-30 | 99,297 | L | 0 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITIES | FORM 990-PF, PAGE 5, PART VII-A, LINE 11 | DURING THE YEAR, THE FOUNDATION DIRECTLY OWNED TWO CONTROLLED ENTITIES WITHIN THE MEANING OF SECTION 512(B)(13) AS FOLLOWS:TUSCANY GAS, LLC 222 VIA MARNELL WAY, LAS VEGAS, NV 89119 EIN 68-0482229TUSCANY MONTANA, LLC 222 VIA MARNELL WAY, LAS VEGAS, NV 89119 EIN 46-5281734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1997 VERMEER 1 | 13,000 | 13,000 | 0 | |
| CAT EXCAVATOR | 72,696 | 72,696 | 0 | |
| CAMP 17 IRRIGATION | 105,858 | 105,858 | 0 | |
| YOUTH CAMP I | 27,885 | 27,885 | 0 | |
| LAKE RESTORATION | 424,766 | 393,414 | 31,352 | |
| LAND | 2,625,000 | 0 | 2,625,000 | |
| LAND | 7,860,000 | 0 | 7,860,000 | |
| LAND | 2,373,000 | 0 | 2,373,000 | |
| FIBER OPTIC CABLES | 29,435 | 29,435 | 0 | |
| SIPHON MATERIALS CER 349 | 34,131 | 30,605 | 3,526 | |
| 2014 SIPHONS | 139,186 | 119,152 | 20,034 | |
| LAND | 2,637,883 | 0 | 2,637,883 | |
| LAND | 619,250 | 0 | 619,250 | |
| LAND | 1,784,304 | 0 | 1,784,304 | |
| WALNUT ORCHARD | 123,030 | 114,966 | 8,064 | |
| REBUILT PUMP FOR CAMP 1 PUMP STATION | 21,351 | 17,253 | 4,098 | |
| REBUILT PUMP FOR CAMP 17 PUMP STATION | 20,509 | 16,573 | 3,936 | |
| LAND | 25,550,000 | 0 | 25,550,000 | |
| WALNUT TREES | 78,528 | 78,528 | 0 | |
| WALNUT SPRINKLER SYSTEM | 129,299 | 129,299 | 0 | |
| TIMBER | 99,297 | 0 | 99,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER FUND | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,527 | 0 | 0 | 17,527 |
| DUES & SUBSCRIPTIONS | 25,783 | 0 | 0 | 25,783 |
| REPAIRS AND MAINTENANCE | 1,219,485 | 0 | 0 | 1,219,485 |
| MISCELLANEOUS EXPENSES | 6,734 | 0 | 0 | 6,534 |
| HABITAT COSTS | 175,729 | 0 | 0 | 175,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 355 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 55,250 | 0 | 0 | 55,250 |
| PAYROLL TAXES | 52,189 | 0 | 0 | 52,189 |