| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990007940 CHEYENNE CO., NEBRAS | AT COST | 1 | 1 |
| 990033482 CHEYENNE CO., NEBRAS | AT COST | 1 | 1 |
| 990005381 CHEYENNE CO., NEBRAS | AT COST | 1 | 1 |
| 990010456 SW1/4 SECTION 22-13- | AT COST | 58,880 | 1,840,000 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 9,092 | 9,897 |
| 990040370 DUNDY CO., NEBRASKA, | AT COST | 1 | 1 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,379 | 6,673 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 10,397 | 23,117 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 18,077 | 16,601 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 30,615 | 69,292 |
| 476313408 JENSEN QUALITY GROWT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,637 | 9,922 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,406 | 9,948 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 7,541 | 6,603 |
| 256219106 DODGE & COX STOCK FU | AT COST | 11,898 | 13,523 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,201 | 6,836 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 41,825 | 39,703 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,450 | 13,189 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 16,016 | 13,578 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,954 | 10,065 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 13,047 | 13,214 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 9,524 | 10,138 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,632 | 10,007 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,208 | 13,183 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,234 | 6,803 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,479 | 6,222 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 16,520 | 16,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 11,103 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 143 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 57 | 57 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 143 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 508 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |