| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 275 | 275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE BANK CD, 3.25%, DU | ||
| STATE BANK OF INDIA CD, 3.35%, | ||
| LIBERTY FED CU CD, 4.9%, DUE 0 | ||
| TOUCHMARK NAATINAL BANK CD, 4. | ||
| CULLMAN SAVIBGS BANK CD, 4.8%, | 40,000 | 39,987 |
| FIFTH THIRD BANK CD, 4.70%, DU | 40,000 | 39,993 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC-CLASS A | 5,345 | 18,930 |
| COMCAST CORP | 5,810 | 7,506 |
| DISNEY | 5,151 | 5,568 |
| VERIZON COMMUNICATIONS | 8,214 | 5,999 |
| DOLLAR GENERAL | 12,018 | 15,164 |
| HOME DEPOT | 9,866 | 38,899 |
| LOWES COMPANIES INC | 4,981 | 24,680 |
| MCDONALDS CORP | 9,648 | 28,989 |
| TJX COMPANIES | 6,603 | 18,122 |
| MCCORMICK | 8,083 | 7,624 |
| PEPSICO INC | 8,737 | 11,405 |
| PROCTER & GAMBLE | 8,025 | 16,765 |
| WAL-MART | 6,980 | 27,105 |
| ALLSTATE CORP | 7,041 | 19,279 |
| JP MORGAN CHASE & CO | 5,740 | 23,971 |
| AMGEN INC | 11,632 | 26,064 |
| JOHNSON & JOHNSON | 11,553 | 14,462 |
| MERCK & CO INC | 5,807 | 9,948 |
| APPLIED MATERIALS | 5,070 | 16,263 |
| GENERAL DYNAMICS | 11,693 | 26,349 |
| HONEYWELL INTERNATIONAL | 5,068 | 7,906 |
| REPUBIC SERVICES INC | 8,798 | 20,118 |
| UNITED PARCEL SERVICE | 6,806 | 9,458 |
| APPLE INC | 4,942 | 70,118 |
| CISCO SYSTEMS | 2,138 | 5,920 |
| INTEL CORP | 6,828 | 6,015 |
| LAM RESEARCH CORP | 8,086 | 72,230 |
| AMERICAN WATER WORKS CO | 4,179 | 12,449 |
| NEXTERA ENERGY | 5,683 | 7,169 |
| VANGUARD 500 INDEX ADM | 10,296 | 29,140 |
| VG EQUITY INCOME FUND ADM | 3,000 | 4,055 |
| VANGUARD TOTAL STOCK MARKET IN | 23,347 | 73,584 |
| VANGUARD MID-CAP INDEX FUND AD | 10,184 | 21,589 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB SHORT-TERM US TREASURY | AT COST | 20,014 | 18,767 |
| VANGUARD INTERMEDIATE TERM COR | AT COST | 49,919 | 41,821 |
| VANGUARD SHORT-TERM CORPORATE | AT COST | 19,941 | 18,878 |
| DOUBLELINE LOW DURATION BOND F | AT COST | 35,000 | 34,384 |
| VANGUARD HIGHH YIELD CORP ADM | AT COST | 20,000 | 18,218 |
| VANGUARD SHORT-TERM INVETMENT | AT COST | 20,000 | 18,848 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| 2024 INCOME POSTED IN 2025 | 844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-IL ATTORNEY GENERAL | 115 | 115 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 1,532 | 32 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED IN 2024 | 542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 7,959 | 7,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID ON PRIOR YEAR | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 680 | 0 | 0 |