| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,835 | 918 | 917 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2007-05-15 | 450,000 | |||||||
| BUILDING | 2007-05-15 | 550,000 | 234,460 | S/L | 39.0000 | 14,102 | 2,821 | ||
| FURNITURE AND ARTWORKS | 2007-11-16 | 10,000 | 10,000 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2009-04-07 | 11,658 | 4,398 | S/L | 39.0000 | 299 | 60 | ||
| GENERATOR SYSTEM | 2015-03-13 | 19,718 | 4,446 | S/L | 39.0000 | 506 | 101 | ||
| SEPTIC IMPROVEMENTS | 2020-07-14 | 12,000 | 2,800 | S/L | 15.0000 | 800 | 160 | ||
| DISHWASHER | 2020-11-15 | 1,002 | 635 | S/L | 5.0000 | 200 | 40 | ||
| REFRIGERATOR | 2022-05-10 | 2,039 | 680 | S/L | 5.0000 | 407 | 82 | ||
| FENCING | 2022-05-10 | 6,041 | 671 | S/L | 15.0000 | 403 | 81 | ||
| HEAT/ AIR CONDITION PUMPS | 2022-06-18 | 19,162 | 737 | S/L | 39.0000 | 491 | 98 | ||
| ARTWORK | 2022-09-20 | 2,532 | 452 | S/L | 7.0000 | 362 | 72 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SEE ATTACHED | 296,768 | 296,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT CASH FUND | FMV | 26,009 | 26,009 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 634,152 | 276,849 | 357,303 | ||
| 450,000 | 450,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE: PROPERTY | 7,150 | 1,430 | 5,720 | |
| REPAIRS | 5,479 | 1,096 | 4,383 | |
| BOOKKEEPING | 2,607 | 521 | 2,086 | |
| UTILITIES | 6,208 | 1,242 | 4,967 | |
| LANDSCAPING | 2,921 | 584 | 2,337 | |
| SUPPLIES | 184 | 37 | 148 | |
| TELEPHONE | 1,875 | 375 | 1,500 | |
| MISCELLANEOUS | 216 | 43 | 173 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 28,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 3,059 | 3,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,633 | 1,727 | 6,906 | |
| FOREIGN TAX | 45 | 45 | ||
| EXCISE TAX | 500 |