| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 4.250% - 11/14/20 | 21,688 | 19,392 |
| AT&T INC - 4.350% - 03/01/2029 | 9,966 | 9,597 |
| AUTODESK INC NT - 2.400% - 12/ | 9,917 | 8,179 |
| AVANGRID INC - 3.800% - 06/01/ | 14,994 | 13,670 |
| BANK OF AMERICA - 4.000% - 04/ | 30,294 | 29,662 |
| BANK OF MONTREAL - 2.500% - 06 | 19,966 | 19,364 |
| CELGENE CORP - 3.900% - 02/20/ | 19,486 | 19,035 |
| CITIGROUP INC - 5.500% - 09/13 | 21,246 | 19,884 |
| CVS HEALTH CORP NOTE - 4.100% | 14,884 | 14,677 |
| GENERAL MTRS - 2.900% - 02/26/ | 14,996 | 14,232 |
| GILEAD SCIENCES INC - 1.200% - | 5,011 | 4,313 |
| GOLDMAN SACHS GROUP - 3.500% - | 9,548 | 9,372 |
| GOLDMAN SACHS GROUP INC NOTE C | 5,015 | 4,868 |
| HALLIBURTON CO - 2.920% - 03/0 | 15,011 | 13,180 |
| HOST HOTELS & RESORTS - 3.375% | 24,820 | 21,350 |
| JPMORGAN - 3.960% - 01/29/2027 | 15,015 | 14,418 |
| MORGAN STANLEY MTN - 2.720% - | 15,050 | 14,463 |
| NUTRIEN LTD NOTE - 4.200% - 04 | 15,049 | 14,157 |
| ORACLE CORP NOTE CALL MAKE WHO | 9,429 | 9,707 |
| PFIZER INVT - 4.650% - 05/19/2 | 9,997 | 9,879 |
| PROLOGIS - 2.125% - 04/15/2027 | 14,941 | 13,511 |
| PRUDENTIAL - 1.500% - 03/10/20 | 14,968 | 13,672 |
| THERMO FISHER SCIENTIFIC INC N | 10,015 | 9,454 |
| UNITEDHEALTH GROUP INC - 2.875 | 20,025 | 17,965 |
| WELLS FARGO - 4.125% - 08/15/2 | 20,264 | 19,955 |
| WELLTOWER - 2.700% - 02/15/202 | 19,994 | 18,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 15,672 | 10,009 |
| ABBOTT LABS | 11,486 | 12,789 |
| ACCENTURE PLC | 12,207 | 12,071 |
| ADAPTEC, INC | 13,642 | 5,482 |
| ALBERTO CULVER CO | 5,048 | 3,996 |
| ALEXANDRIA REAL ESTATE EQUITIE | 5,091 | 3,745 |
| ALPHABET INC CL A | 16,648 | 28,369 |
| ALPHABET INC CL C | 24,390 | 24,194 |
| AMAZON COM | 21,080 | 23,465 |
| AMER INTERNATIONAL GROUP INC | 59,250 | 57,540 |
| AMERICAN WATER WORKS COMPANY I | 6,659 | 7,048 |
| AMERIPRISE FINANCIAL INC | 5,134 | 12,049 |
| AMETEK INC | 9,123 | 16,286 |
| AMGEN INC | 25,306 | 22,202 |
| ANTERO RESOURCES CORPORATION | 6,921 | 5,458 |
| APPLE INC | 23,287 | 53,126 |
| APPLIED MATERIALS INC | 6,121 | 6,681 |
| AVERY DENNISON CORP | 8,478 | 10,950 |
| BANK OF AMERICA CORP | 7,278 | 7,458 |
| BAYER A G SPONSORED ADR | 8,210 | 6,910 |
| BECTON DICKINSON & CO | 15,635 | 16,405 |
| BIO TECHNE CORPORATION | 9,459 | 11,194 |
| BRISTOL-MYERS SQUIBB CO | 9,601 | 9,087 |
| BROADCOM INC | 5,642 | 16,719 |
| CARTER'S INC | 7,472 | 7,260 |
| CHART INDUSTRIES, INC | 4,533 | 7,510 |
| CHUBB LIMITED | 8,189 | 13,246 |
| CIGNA CORPORATION | 9,695 | 14,140 |
| COSTCO WHOLESALE CORPORATION | 7,540 | 12,957 |
| DARLING INGREDIENTS INC | 15,243 | 12,949 |
| DIAMONDBACK ENERGY INC | 14,172 | 13,136 |
| DIREXION DAILY REGIONAL BANKS | 7,684 | 1,081 |
| DOLLAR GENERAL CORP | 5,392 | 5,189 |
| DOW INC | 13,596 | 10,652 |
| ESTEE LAUDER COMPANIES INC | 5,414 | 5,394 |
| EXPEDIA INC | 4,313 | 4,485 |
| GENERAL MOTORS | 12,486 | 9,756 |
| GOLDMAN SACHS GROUP | 40,898 | 32,254 |
| GUARDANT HEALTH INC | 10,069 | 7,912 |
| HALLIBURTON COMPANY | 7,044 | 7,489 |
| HARDING LOEVNER INSTITUTIONAL | 25,643 | 27,316 |
| HOME DEPOT INC | 8,711 | 11,819 |
| HONEYWELL INTL | 7,878 | 10,368 |
| INTERCONTINENTAL EXCHANGE, INC | 9,857 | 11,754 |
| JOHCM INTERNATIONAL SELECT FUN | 59,548 | 58,469 |
| JP MORGAN CHASE | 10,612 | 16,304 |
| MARRIOTT INTERNATIONAL INC. CL | 5,604 | 9,185 |
| MICROCHIP TECHNOLOGY INC | 4,609 | 5,615 |
| MICROSOFT CORP | 30,169 | 56,297 |
| NEXTERA ENERGY, INC | 8,248 | 9,404 |
| NORFOLK SOUTHERN CORP | 11,101 | 13,492 |
| NVIDIA CORP | 5,046 | 22,050 |
| O'REILLY AUTOMOTIVE INC | 3,965 | 9,553 |
| PEPSICO INC | 6,337 | 7,838 |
| PROLOGIS | 3,524 | 4,784 |
| PROSHARES ULTRAPRO QQQ | 22,592 | 16,400 |
| SENSTAR TECHNOLOGIES | 1,156 | 242 |
| SERVICE NOW | 9,999 | 12,363 |
| SPIRIT AEROSYSTEMS HOLDINGS CL | 7,087 | 4,410 |
| SUTTER ROCK CAPITAL CORPORATIO | 3,212 | 661 |
| SYNOPSYS, INC | 5,947 | 6,967 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 77,178 | 60,551 |
| TELEFLEX INC | 10,918 | 8,763 |
| THERMO FISHER SCIENTIFIC INC | 6,890 | 10,489 |
| TRANE TECHNOLOGIES PLC | 5,795 | 9,310 |
| ULTRA QQQ PROSHARES | 33,710 | 32,190 |
| VANGUARD S&P 500 ETF | 241,749 | 392,741 |
| VISA INC | 9,368 | 12,061 |
| WALT DISNEY HOLDINGS CO | 8,017 | 6,160 |
| ZOETIS INC | 5,730 | 6,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INKIND CREDIT FUND LP | 191,137 | 248,671 | |
| HALO LIFESTYLE LLC | 27,276 | 1,136 | |
| LLR EQUITY PRTNS PARALLEL V | 730,423 | 1,412,052 | |
| LLR EQUITY PRTNS PARALLEL VI | 722,644 | 798,661 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,000 | 12,000 | ||
| Bank Charges | 86 | 86 | ||
| Foundation Dues & Memberships | 795 | 795 | ||
| K-1 EXP LLR EQUITY PARTNERS V | 10,417 | 9,940 | ||
| K-1 EXP LLR EQUITY PARTNERS VI | 17,079 | 17,008 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss LLR EQUITY PARTNERS V | -384 | 105 | |
| K-1 Inc/Loss LLR EQUITY PARTNERS VI | -9,463 | 782 | |
| K-1 Inc/Loss Inkind Credit Fund LP | 44,801 | 9,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 24,155 | 18,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 22,835 | 22,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,300 | |||
| Foreign Tax Paid | 351 | 351 |