| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610C840 DELAWARE VALUE FUND- | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,443 | 4,498 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,836 | 7,562 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 51,868 | 81,024 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,884 | 3,567 |
| 557492485 MADISON MID CAP FUND | AT COST | 2,010 | 3,586 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,098 | 3,948 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,834 | 4,619 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 5,771 | 7,497 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,672 | 2,336 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,391 | 3,673 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,491 | 4,103 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,246 | 3,704 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,389 | 3,966 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 12,633 | 13,080 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,629 | 4,127 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 6,566 | 6,505 |
| 46429B267 ISHARES U S TREASURY | AT COST | 8,451 | 8,332 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 6,273 | 6,804 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 9,106 | 9,055 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,442 | 2,359 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 12,022 | 11,563 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,954 | 4,179 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,460 | 3,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,350 | 4,350 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9 |
| ROC ON CY SALES | 28 |
| PY ROC | 56 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 53 | 53 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |