| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,600 | 0 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| RANDALL ROMEI | ALL AMOUNTS WERE PAID TO ASHCRAFT & ASHCRAFT LTD FOR LEGAL AND OTHER PROFESSIONAL SERVICES. ASHCRAFT & ASHCRAFT LTD IS MORE THAN 35% OWNED BY RANDALL ROMEI. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 2,403 | |
| AT&T INC 1.7% | 16,275 | 17,362 |
| ORACLE CORP 1.65% | 11,770 | 12,534 |
| BANK OF AMERICA CORP 1.197% | 16,090 | 17,487 |
| GOLDMAN SACHS GROUP 1.431% | 15,894 | 17,280 |
| BANK OF AMERICA CORP 1.658% | 15,982 | 17,344 |
| BP CAPITAL MARKETS AMERICA INC 3.588% | 5,796 | 5,867 |
| JPMORGAN CHASE & CO 1.578% | 10,699 | 11,518 |
| CITIGROUP INC 1.462% | 21,137 | 22,851 |
| JPMORGAN CHASE & CO 1.47% | 10,532 | 11,353 |
| GOLDMAN SACHS GROUP 1.948% | 15,868 | 17,078 |
| AMGEN INC 2.45% | 8,569 | 8,840 |
| ORACLE CORP 2.95% | 5,293 | 5,422 |
| EQUINOR ASA 3.125% | 2,730 | 2,767 |
| EQUINOR ASA 2.375% | 10,335 | 10,655 |
| ASTRAZENECA PLC 1.375% | 11,259 | 11,658 |
| BLACKROCK INC 1.9% | 10,626 | 10,960 |
| AT&T INC 2.25% | 4,777 | 4,964 |
| GOLDMAN SACHS GROUP 2.383% | 3,906 | 4,172 |
| CITIGROUP INC 2.52% | 7,935 | 8,338 |
| JPMORGAN CHASE & CO 2.545% | 9,641 | 10,124 |
| US BANCORP 2.677% | 17,331 | 17,727 |
| PHILLIP MORRIC INTERNATIONAL INC 4.875% | 12,897 | 12,996 |
| AZTRAZENECA FINANCE LLC 4.85% | 8,016 | 8,017 |
| CVS HEALTH CORP 5.4% | 7,003 | 7,009 |
| SHELL FINANCE US INC 2.75% | 16,588 | 16,240 |
| PHILIP MORRIS INTERNATIONAL INC 5.25% | 11,852 | 11,880 |
| COMCAST CORP 5.3% | 5,001 | 5,000 |
| BP CAPITAL MARKETS AMERICA INC 5.227% | 12,987 | 12,811 |
| ACCENTURE CAPITAL INC 4.05% | 15,993 | 15,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 5,460 | 8,701 |
| ALCON INC | 5,497 | 8,236 |
| AMAZON COM INC | 9,599 | 25,230 |
| AMERIPRISE FINCL INC | 1,449 | 8,553 |
| AMGEN INC | 7,529 | 8,884 |
| ANSYS INC | 5,249 | 6,324 |
| APPLE INC | 7,096 | 23,163 |
| ASML HOLDING NV | 2,990 | 4,100 |
| CAPITAL ONE FINANCIAL CORP | 2,225 | 6,500 |
| COCA COLA CO | 4,788 | 5,357 |
| COMMERCE BANCSHARES | 2,328 | 2,634 |
| CORTEVA INC | 3,734 | 7,063 |
| CULLEN FROST BANKERS INC | 4,404 | 6,047 |
| DANAHER CORP | 3,282 | 5,184 |
| ECOLAB INC | 5,658 | 9,178 |
| EQUINIX INC | 2,715 | 4,786 |
| EQUITY LIFESTYLE PROPERTIES | 3,825 | 3,990 |
| META PLATFORMS INC CL A | 5,008 | 17,708 |
| GENL DYNAMICS CORP | 7,531 | 8,806 |
| LENNAR CORP | 2,103 | 7,384 |
| MARTIN MARIETTA MATERIALS | 2,604 | 6,101 |
| MEDTRONIC PLC | 3,578 | 3,622 |
| MICHELIN COMPAGNIE GENERAL DE | 3,939 | 4,544 |
| MICROCHIP TECHNOLOGY | 3,631 | 4,880 |
| MICROSFT CORP | 8,414 | 33,188 |
| MITSUBISHI UFJ FINCL GRP | 1,623 | 4,243 |
| MONSTER BEVERAGE CORP | 2,513 | 3,610 |
| NVIDIA CORP | 3,398 | 30,752 |
| PALO ALTO NETWORKS INC | 1,685 | 7,408 |
| PARKER HANNIFIN CORP | 1,975 | 9,955 |
| PAYPAL HOLDINGS INC | 4,609 | 4,248 |
| PNC FINL SVCS | 2,951 | 4,990 |
| PROCTER & GAMBLE | 9,340 | 11,030 |
| QUALCOMM INC | 2,237 | 6,106 |
| R P M INC | 3,885 | 7,792 |
| RTX CORPORATION | 2,188 | 3,654 |
| SALESFORCE.COM INC | 6,008 | 10,126 |
| SONY GROUP CORP | 6,647 | 9,332 |
| THERMO FISHER SCIENTIFIC | 2,964 | 4,924 |
| UBER TECHNOLOGIES INC | 1,547 | 3,204 |
| UNITEDHEALTH GP INC | 7,429 | 14,787 |
| VISA INC CL A | 7,733 | 16,018 |
| WW GRAINGER INC | 1,689 | 5,301 |
| WALT DISNEY CO HLDG | 4,446 | 5,308 |
| WORKDAY INC CL A | 3,976 | 4,277 |
| XYLEM INC | 3,653 | 5,402 |
| ZOETIS INC CLASS-A | 2,570 | 3,429 |
| CONSTELLATION BRANDS INC CL A | 4,257 | 3,996 |
| COTERRA ENERGY INC | 2,622 | 4,495 |
| CROWN CASTLE INTL CORP | 5,679 | 4,668 |
| EATON CORP PLC | 6,899 | 11,382 |
| HONEYWELL INTL INC | 13,808 | 15,835 |
| INTUITIVE SURGICAL INC | 2,848 | 5,042 |
| NETFLIX INC | 4,729 | 13,020 |
| ABBVIE INC | 5,227 | 5,678 |
| ACADIA HEALTHCARE COMPANY | 2,482 | 1,193 |
| AGREE REALTY CORP | 1,973 | 1,990 |
| ALPHABET INC | 11,525 | 16,092 |
| APTARGROUP | 1,064 | 1,571 |
| ATLANTIC UN BANKSHARES CORP | 2,194 | 2,344 |
| ATMOS ENERGY | 4,448 | 5,660 |
| AZENTA INC | 921 | 1,063 |
| BANK OF AMERICA CORP | 6,553 | 9,625 |
| BERKSHIRE HATHAWAY CL B | 2,300 | 3,419 |
| BIORAD LAB A | 2,167 | 1,820 |
| BJS WHSL CLUB HLDGS INC | 2,575 | 3,353 |
| BLACKROCK INC | 8,866 | 13,705 |
| BLACKSTONE INC | 3,411 | 5,380 |
| BOOKING HOLDINGS INC | 1,311 | 3,309 |
| BOOZ ALLEN HAMILTON HLDG CL-A | 1,635 | 1,988 |
| BRIGHT HORIZONS FAMILY SOLUT | 1,282 | 1,879 |
| BURLINGTON STORES | 2,020 | 2,957 |
| CARTER'S | 909 | 704 |
| CAVCO INDUSTRIES INC | 1,896 | 3,564 |
| CHAMPIONX CORPORATION | 1,100 | 1,033 |
| CHEVRON CORP | 7,919 | 7,085 |
| COGNEX CORP | 2,827 | 2,181 |
| COLUMBUS MCKINNON CORP | 1,490 | 1,711 |
| COMFORT SYSTEMS USA INC | 891 | 3,212 |
| CYBERARK SOFTWARE | 1,857 | 4,409 |
| DORMAN PRODUCTS, INC | 2,108 | 3,140 |
| EAGLE MATERIALS INC | 1,578 | 2,935 |
| EASTGROUP PROPERTIES INC | 1,658 | 1,765 |
| ELEMENT SOLUTIONS INC | 1,822 | 2,479 |
| ENTEGRIS INC | 1,858 | 2,606 |
| EXPONENT INC | 1,329 | 1,218 |
| EXXON MOBILE CORP | 6,443 | 7,376 |
| FEDERAL SIGNAL CORP | 1,077 | 2,140 |
| FOMENTO ECONOMICO MEXICANO | 2,657 | 2,857 |
| GATES INDUSTRIAL CORP PLC | 1,635 | 2,921 |
| GEOTHERM INC | 2,332 | 1,511 |
| GIBRALTER INDUSTRIES INC | 549 | 700 |
| GLACIER BANCORP INC | 1,827 | 1,816 |
| GLOBANT S.A. | 2,335 | 2,945 |
| GLOBUS MEDICAL INC A | 2,558 | 3,163 |
| GRAND CANYON ED INC | 1,251 | 1,902 |
| HALOZYME THERAPEUTICS INC | 1,864 | 1,747 |
| HEXCEL CORP | 1,251 | 1,353 |
| HOLOGIC INC | 1,620 | 1,619 |
| HOME DEPOT INC | 7,318 | 8,956 |
| IDACORP INC | 2,126 | 2,186 |
| INTEGER HOLDINGS CORP | 1,158 | 2,229 |
| INTRA-CELLULAR THERAPIES INC | 1,510 | 2,350 |
| JAZZ PHARMACEUTICALS PLC | 2,650 | 2,230 |
| JOHNSON & JOHNSON | 8,834 | 7,710 |
| JPMORGAN CHASE & CO | 11,512 | 20,903 |
| KINSALE CAP GROUP INC | 1,322 | 2,163 |
| LANCASTER COLONY CRP | 2,279 | 1,983 |
| LINCOLN ELEC HLDGS INC | 1,310 | 1,713 |
| MAGNOLIA OIL & GAS CORP CL A | 1,330 | 1,339 |
| MANHATTAN ASOC INC | 1,193 | 2,755 |
| MARKETAXESS HOLDINGS INC | 1,458 | 1,181 |
| MARSH & MCLENNAN COS INC | 2,799 | 3,591 |
| MERCK & CO | 12,135 | 11,739 |
| NATIONAL STORAGE AFFILIATES TR | 1,256 | 1,299 |
| NEUROCRINE BIOSCIENCES | 2,204 | 2,528 |
| NEXTERA ENERGY | 3,443 | 3,761 |
| NORDSON CP | 2,810 | 2,511 |
| NORTHROP GRUMMAN CP | 3,976 | 3,946 |
| NOVO NORDISK | 3,183 | 3,935 |
| OSHKOSH CORP | 3,518 | 3,010 |
| OVINTIV INC | 1,830 | 1,505 |
| PAYLOCITY HOLDING CORP | 2,718 | 2,793 |
| PERFORMANCE FOOD GROUP | 2,253 | 3,198 |
| PINNACLE FINCL PARTNERS INC | 1,675 | 2,630 |
| PIPER SANDLER COMPANIES | 1,767 | 3,908 |
| PORTLAND GENERAL ELEC CO | 1,891 | 1,752 |
| PROLOGIS INC | 5,407 | 5,114 |
| QUAKER HOUGHTON | 2,178 | 1,771 |
| RBC BEARINGS INC | 1,916 | 2,711 |
| S&P GLOBAL INC | 3,726 | 7,490 |
| SAP AG | 1,784 | 4,246 |
| SCHNEIDER NATIONAL INC CL B | 1,357 | 1,649 |
| SHERWIN WILLIAMS COMPANY | 10,176 | 14,049 |
| SILICON LAB INC | 1,935 | 1,739 |
| STRYKER CORP | 2,089 | 3,442 |
| SUN COMMUNITIES INC | 1,906 | 1,704 |
| TAIWAN SEMICONDUCTOR MFG CO | 4,645 | 10,031 |
| TESLA INC | 1,501 | 3,155 |
| TEXAS ROADHOUSE INC CL A | 2,098 | 3,995 |
| TORO CO | 2,371 | 1,754 |
| UBS GROUP AG | 2,662 | 4,427 |
| VAIL RESORTS | 1,596 | 1,223 |
| VERICEL CORP | 844 | 2,032 |
| VERIZON COMMUNICATIONS | 4,485 | 4,959 |
| VOYA FINL INC | 2,535 | 2,817 |
| XCEL ENERGY INC | 4,200 | 4,400 |
| ZEBRA TECH CL-A | 1,410 | 2,203 |
| ASTRAZENECA PLC | 4,710 | 4,257 |
| CCC INTELLIGENT SOLUTIONS | 2,741 | 2,757 |
| CHART INDS INC | 1,541 | 1,900 |
| CME GROUP INC | 3,591 | 4,023 |
| COLGATE PALMOLIVE | 4,193 | 5,149 |
| ELI LILLY & CO | 2,015 | 3,689 |
| IDEX CORPORATION | 2,737 | 2,709 |
| INTERCONTINANTAL EXCHANGE INC | 1,118 | 1,543 |
| INTUIT INC | 3,242 | 4,079 |
| ITT INC | 1,515 | 2,514 |
| LOWES COMPANIES | 4,359 | 5,142 |
| MACOM TECHNOLOGY SOLUTIONS | 1,189 | 2,728 |
| MATADOR RES CO | 1,832 | 1,688 |
| MERCADOLOBRE INC | 3,116 | 3,406 |
| PROCORE TECHNOLOGIES | 1,736 | 2,206 |
| SEMPRA | 4,556 | 5,276 |
| STIFEL FINANCIAL CORPORATION | 1,315 | 2,335 |
| T-MOBILE US INC | 3,325 | 5,294 |
| TANDEM DIABETES CARE INC | 1,394 | 2,123 |
| TARGET CORPORATION | 3,225 | 3,691 |
| TELEDYNE TECH INC | 4,432 | 4,930 |
| US BANCORP COM | 3,843 | 5,548 |
| UNION PACIFIC CORP | 3,399 | 3,463 |
| WINTRUST FIN CORP | 1,435 | 2,524 |
| ACCENTURE PLC | 3,186 | 3,802 |
| AIRBNB INC | 2,363 | 2,292 |
| AMER INTL GP INC | 5,072 | 4,981 |
| AMERICAN WATER WORKS | 4,616 | 4,298 |
| ANALOG DEVICES INC | 6,750 | 6,229 |
| API GROUP CORP | 3,340 | 3,195 |
| ASSURANT INC | 1,253 | 1,262 |
| AT&T INC | 2,935 | 2,960 |
| BANK OF NEW YORK MELLON CORP | 2,967 | 2,967 |
| CHENIERE ENERGY INC | 2,179 | 2,733 |
| CHUBB LTD | 3,660 | 4,003 |
| CHURCHILL DOWNS INC | 1,772 | 1,875 |
| CONSTELLATION ENERGY CORP | 2,107 | 2,424 |
| CRH PLC | 3,645 | 4,322 |
| DELL TEHNOLOGIES INC | 2,951 | 3,158 |
| EMBRAER SA ADR | 2,880 | 3,741 |
| FISERV INC | 4,824 | 4,845 |
| FREEPORT-MCMORAN CL-B | 2,830 | 2,077 |
| GOLDMAN SACHS GROUP INC | 7,385 | 10,201 |
| GROUP I AUTOMOTIVE INC | 1,991 | 2,880 |
| HEALTHPEAK PROPERTIES INC | 1,567 | 1,471 |
| ICON PLC | 1,124 | 1,127 |
| INSMED INC | 1,284 | 1,144 |
| M&T BANK CORP | 4,228 | 4,605 |
| MCDONALDS CORP | 3,084 | 3,265 |
| MEDPACE HOLDINGS INC | 993 | 996 |
| NATERA INC | 1,296 | 1,796 |
| PACCAR INC | 3,045 | 3,155 |
| PERMIAN FINANCIAL PARTNERS INC | 1,402 | 1,254 |
| SCHLUMBERGER LTD | 3,676 | 2,951 |
| SIMPSON MANUFACTURING CO | 1,846 | 1,785 |
| SITEONE LANDSCAPE SUPPLY INC | 2,947 | 2,482 |
| SPOTIFY TECHNOLOGY SA | 1,160 | 1,790 |
| STARBUCKS CORP | 4,246 | 4,279 |
| TOTALENERGIES SE | 5,141 | 4,295 |
| TRI POINTE HOMES INC | 2,039 | 1,817 |
| UMB FINANCIAL CORP | 1,318 | 1,602 |
| WASTE CONNECTIONS INC | 3,625 | 3,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES EDGE MSCI MIN VOL USA | AT COST | 74,022 | 126,881 |
| VANGUARD GROWTH ETF | AT COST | 19,383 | 52,126 |
| VANGUARD HIGH DIV YIELD ETF | AT COST | 29,390 | 48,356 |
| COHEN & STEERS PREF SEC&INC | AT COST | 79,446 | 74,776 |
| PIMCO INCOME I2 | AT COST | 104,978 | 95,412 |
| ISHARES MSCI CHINA ETF | AT COST | 3,554 | 3,903 |
| ISHARES SOUTH KOREA ETF | AT COST | 4,573 | 3,966 |
| FEDERATED HERMES CORP BD STRGY | AT COST | 55,800 | 56,839 |
| FEDERATED HERMES HI YLD STRGY | AT COST | 10,999 | 11,568 |
| FEDERATED HERMES INTL BD STRGY | AT COST | 21,393 | 21,225 |
| FEDERATED HERMES MTG STRATEGY | AT COST | 385,060 | 380,464 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 7,024 | 7,985 |
| ISHARES MSCI INDIA ETF | AT COST | 5,038 | 5,896 |
| SPDR BLOOMBERG 1-3 MONTH T-B | AT COST | 3,046 | 3,042 |
| VANGUARD MEGA CAP GROWTH ETF | AT COST | 35,853 | 52,542 |
| VANGUARD TTL WORLD STK INDX | AT COST | 37,340 | 46,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK-TAX TIMING DIFFERENCES | -3,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 19,352 | 19,352 | 0 | 0 |