| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 3,950 | 0 | 3,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AM CENT INV AVA US SM CP VAL ETF | FMV | 316,406 | 316,406 |
| AM CENT INV AVA INTL SM CP VAL ETF | FMV | 114,151 | 114,151 |
| AM CENT INV AVA US SM CP EQ ETF | FMV | 200,609 | 200,609 |
| AMERICAN SMALL-CAP WORLD FUND CL F3 | FMV | 214,629 | 214,629 |
| ISHARES TR MSCI USA VLUE FAC ETF | FMV | 435,056 | 435,056 |
| AMERICAN FUNDS AMCAP F3 | FMV | 319,679 | 319,679 |
| AMERICAN FUNDS EUROPACIFIC GROWTH | FMV | 186,808 | 186,808 |
| AMERICAN FUNDS WA MUT INV CL F3 | FMV | 446,273 | 446,273 |
| DFA INTL REAL EST SEC PT INS CL | FMV | 154,144 | 154,144 |
| DODGE & COX FD INTL STOCK FUND CL I | FMV | 185,464 | 185,464 |
| DODGE & COX FD INCOME FUND CL I | FMV | 344,409 | 344,409 |
| PIMCO INV LOW DURATION INS CL | FMV | 73,763 | 73,763 |
| PIMCO INV TOTAL RET INS CL | FMV | 343,305 | 343,305 |
| PIMCO INV INTL BOND FUND INS CL | FMV | 197,958 | 197,958 |
| T ROWE PRICE EXCHANGE-TRADED FDS INC GROWTH ETF | FMV | 431,529 | 431,529 |
| T ROWE PRICE FD INTL BOND FD CL I | FMV | 167,960 | 167,960 |
| T ROWE PRICE FUNDS INTL EQUITY CL I | FMV | 201,409 | 201,409 |
| T ROWE PRICE FUNDS NEW ERA CL 1 | FMV | 116,215 | 116,215 |
| VANGUARD ENERGY INDEX ADM SHS | FMV | 252,654 | 252,654 |
| VANGUARD REAL ESTATE INDEX ADM SHS | FMV | 421,809 | 421,809 |
| VANGUARD INTL GROWTH ADM SHS | FMV | 173,139 | 173,139 |
| VANGUARD SM CAP VAL IND ADM SHS | FMV | 659,222 | 659,222 |
| VANGUARD SM CAP GR IND ADM SHS | FMV | 87,894 | 87,894 |
| VANGUARD INTL VALUE INVESTOR SHS | FMV | 162,456 | 162,456 |
| VANGUARD INFLATION PROTECTED SEC | FMV | 262,895 | 262,895 |
| VANGUARD MATERIALS IND ADM SHS | FMV | 139,807 | 139,807 |
| VANGUARD GROWTH INDEX ADM SHS | FMV | 387,711 | 387,711 |
| VANGUARD VALUE INDEX ADMIRAL SHARES | FMV | 471,609 | 471,609 |
| VANGUARD INLT EQ IND FTSE AW ES US | FMV | 200,493 | 200,493 |
| VANGUARD CASH RES MONEY MKT FUND ADM SHS | FMV | 241,735 | 241,735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,650 | 35,650 | 0 | |
| MISCELLANEOUS EXPENSE | 4,946 | 0 | 4,946 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 181,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 4,661 | 4,661 | 0 | |
| EXCISE TAX | 1,095 | 0 | 0 |