| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 700 | 700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ABBOTT LABORATORIES | 2021-12 | PURCHASE | 2024-05 | 312 | 424 | -112 | ||||
| ACCENTURE PLC | 2023-06 | PURCHASE | 2024-03 | 1,011 | 899 | 112 | ||||
| CISCO SYSTEMS | 2021-12 | PURCHASE | 2024-03 | 334 | 441 | -107 | ||||
| CISCO SYSTEMS | 2021-12 | PURCHASE | 2024-05 | 750 | 929 | -179 | ||||
| HONEYWELL INTL | 2022-01 | PURCHASE | 2024-12 | 457 | 424 | 33 | ||||
| MERCK AND CO | 2022-01 | PURCHASE | 2024-01 | 595 | 390 | 205 | ||||
| NIKE INC B | 2021-12 | PURCHASE | 2024-03 | 372 | 669 | -297 | ||||
| NIKE INC B | 2021-12 | PURCHASE | 2024-07 | 1,027 | 1,928 | -901 | ||||
| QUALCOMM INC | 2021-12 | PURCHASE | 2024-12 | 316 | 371 | -55 | ||||
| UNITED HEALTH GROUP | 2023-09 | PURCHASE | 2024-06 | 2,470 | 2,601 | -131 | ||||
| WALMART INC | 2023-05 | PURCHASE | 2024-09 | 316 | 199 | 117 | ||||
| WALMART MANAGEMENT INC | 2021-12 | PURCHASE | 2024-09 | 406 | 329 | 77 | ||||
| ISHS CORE S&P SMCP | 2021-12 | PURCHASE | 2024-06 | 1,831 | 1,906 | -75 | ||||
| ISHS CORE S&P MDCP | 2021-12 | PURCHASE | 2024-06 | 2,046 | 1,939 | 107 | ||||
| MFS INTL DVR | 2023-12 | PURCHASE | 2024-06 | 74 | 69 | 5 | ||||
| MFS INTL DVR | 2022-02 | PURCHASE | 2024-06 | 1,781 | 1,691 | 90 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST TRUST EXCHANGE | 2,350 | 2,124 |
| 1-3 TREASURY BOND EFT | 10,163 | 9,838 |
| I SHARES CORE US AGGREGATE | 7,690 | 6,783 |
| 1-5 YR INVESTMENT GRADE | 11,134 | 10,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORE S&P SMALL CAP | 527 | 576 |
| CORE S&P MID CAP | 519 | 623 |
| INVESCO EFT | 4,443 | 6,135 |
| EFS INTL DIVERSIFICATION | ||
| MFS INTL DIVER REIN | ||
| ABBVIE | 1,444 | 1,955 |
| ABBOTT LABS | 1,852 | 1,584 |
| ACCENTURE PLC | ||
| ALPHABET | 1,906 | 2,095 |
| APPLE | 2,945 | 4,257 |
| ADP | 884 | 1,171 |
| BANK OF AMERICA | 1,501 | 1,494 |
| BLACKROCK | 1,405 | 2,050 |
| BROADCOM | 2,828 | 4,637 |
| CATERPILLAR | 1,432 | 2,539 |
| CHEVRON | 1,794 | 2,173 |
| CISCO SYSTEMS | ||
| COSTCO | 2,192 | 3,665 |
| DUKE ENERGY | 2,102 | 2,263 |
| EOG RESOURCES | 1,226 | 1,471 |
| ECOLAB | 2,503 | 2,812 |
| ESSEX PROPERTY TRUST | 1,459 | 1,998 |
| META PLATFORMS INC | 1,243 | 1,171 |
| FIDELITY NATIONAL INFORMATION SERVIC | 1,409 | 1,615 |
| HOME DEPOT | 2,677 | 2,723 |
| HONEYWELL | 1,432 | 1,581 |
| JOHNSON & JOHNSON | 1,993 | 1,735 |
| MERK & CO | 744 | 995 |
| MICROSOFT | 2,921 | 3,794 |
| NIKE | ||
| NORFOLK SOUTHERN | 1,678 | 1,408 |
| NUCOR | 877 | 934 |
| PNC FINANCIAL | 1,853 | 1,929 |
| PEPSICO | 2,045 | 1,825 |
| PROCTOR & GAMBLE | 1,583 | 1,677 |
| QUALCOMM | 1,198 | 1,075 |
| RPM INTERNATIONAL | 1,869 | 2,215 |
| ROPER TECHNOLOGIES | 3,226 | 3,639 |
| STRYKER | 1,282 | 1,800 |
| UNITED HEALTH GROUP | ||
| USB BANKCORP | 2,242 | 1,865 |
| VISA INC | 2,378 | 3,476 |
| WASTE MANAGEMENT | 1,562 | 2,017 |
| WALMART | 1,195 | 2,349 |
| WILLIAMS COS INC | 1,052 | 1,678 |
| ENBRIDGE INC |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 28 | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION PAYABLE | 5,217 | 5,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,116 | 1,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SC REGISTRATION | 50 | 50 | ||
| FEDERAL INCOME TAXES | 11 | 11 |