| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 1,625 | 1,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN CHASE BANK NA 4008 | AT COST | 814,864 | 929,269 |
| GOLDMAN SACHS 5125 | AT COST | 17,103,792 | 18,243,591 |
| GOLDMAN SACHS 5136 | AT COST | 41,998 | 45,328 |
| GOLDMAN SACHS 5583 | AT COST | 2,500,000 | 2,424,250 |
| GOLDMAN SACHS 9141 | AT COST | 8,129,512 | 8,259,567 |
| HPS CORPORATE SOLUTIONS | AT COST | 1,000,000 | 1,043,122 |
| WEST STREET CAPITAL PARTNERS IX | AT COST | 89,706 | 89,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 176 | 0 | 176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 44,741 | 44,741 | 0 | |
| ADR FEES | 97 | 97 | 0 | |
| RECLAIMABLE TAX | 436 | 436 | 0 | |
| PORTFOLIO DEDUCTIONS - WEST STREET CAPITAL IX | 7,096 | 7,096 | 0 | |
| INVESTMENT INTEREST EXPENSE | 2,896 | 2,896 | 0 | |
| ACCOUNTING SOFTWARE EXPENSE | 462 | 0 | 462 | |
| POSTAGE AND SHIPPING EXPENSE | 138 | 0 | 138 | |
| SUPPLIES EXPENSE | 1,424 | 0 | 1,424 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS - JPMC | 1,038 | 0 | 1,038 |
| SEC. 988 GAIN - WEST STREET CAPITAL IX | 1,399 | 1,399 | 1,399 |
| GUARANTEED PAYMENTS - WEST STREET CAPITAL IX | 87 | 87 | 87 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 483,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 21,145 | 0 | 21,145 | |
| FOREIGN TAXES PAID | 2,015 | 2,015 | 0 |