| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEGRE, MCMAHON & SCHIMMEL, LLC | 18,515 | 9,257 | 9,258 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75,000 ORACLE 2.65% 7/15/2026 | 72,712 | 72,712 |
| 75,000 LOWES 3.1% 5/3/2027 | 72,505 | 72,505 |
| 825 SPDR BLOOMBURG BARCLAYS | 75,430 | 75,430 |
| 2160 JANUS HENDERSON AAA | 109,534 | 109,534 |
| 70,000 FIFTH THIRD BANCORP 5.1% 12/31/67 | 69,824 | 69,824 |
| 70,000 COCA COLA CO., 1.650%, 06.01.2030 | 59,695 | 59,695 |
| 70,000 APPLE INC 1.650% 05.11.2030 | 60,175 | 60,175 |
| 60,000 AIR PRODS CHEMS, 1.85%, 05.15.2027 | 56,401 | 56,401 |
| 50,000 MCDONALDS 2.625%. 09.1.2020 | 45,509 | 45,509 |
| 50,000 ELI LILLY CO, 3.375%, 03.15.2029 | 47,618 | 47,618 |
| 5,423 ISHARE IBONDS DEC 2025 | 135,846 | 135,846 |
| 110,000 JP MORGAN 4.625% 5/1/2066 | 110,699 | 110,699 |
| 100,000 WASTE MGMT 1.15% 03.15.2028 | 89,489 | 89,489 |
| 100,000 WAL-MART 3.7% 6/26/28 | 97,707 | 97,707 |
| 100,000 MICROSOFT 2.4% 8/8/2026 | 97,000 | 97,000 |
| 100,000 MERCK 2.75% 2/10/2025 | 99,810 | 99,810 |
| 100,000 KIMBERLY CLARK 2.65% 3/1/2025 | 99,635 | 99,635 |
| 100,000 HOME DEPOT 2.950% 6.15.2029 | 92,736 | 92,736 |
| 100,000 COMCAST 3.3% 2/1/2027 | 97,339 | 97,339 |
| 100,000 APPLE 2.45% 8/4/2026 | 96,992 | 96,992 |
| 100,000 ALTRIA GROUP 2.625% 9/16/2026 | 96,572 | 96,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 895 MARSH MCLENNAN COS INC | 179,486 | 179,486 |
| 860 TEXAS INSTRUMENTS | 161,259 | 161,259 |
| 890 PHILLIPS 66 | 101,398 | 101,398 |
| 630 EATON CORP | 209,078 | 209,078 |
| 75 AMGEN INC | 19,548 | 19,548 |
| 425 AIR PRODS CHEMCICAL INC | 123,267 | 123,267 |
| 837 TRAVELERS COS INC | 201,625 | 201,625 |
| 655 WEC ENERGY GROUP INC | 61,596 | 61,596 |
| 639 MCDONALDS CORP | 185,240 | 185,240 |
| 372 UNITED PARCEL SERVICE | 46,909 | 46,909 |
| 472 RTX CORPORATION | 54,620 | 54,620 |
| 601 PAYCHEX INC | 84,272 | 84,272 |
| 519 AUTOMATIC DATA PROCESSING | 151,927 | 151,927 |
| 544 EXXON MOBILE CORP | 58,518 | 58,518 |
| 525 FASTENAL CO | 37,753 | 37,753 |
| 452 QUALCOMM INC | 69,436 | 69,436 |
| 425 ELI LILLY | 328,100 | 328,100 |
| 437 HOME DEPOT INC | 169,989 | 169,989 |
| 876 DELL TECHNOLOGIES | 100,950 | 100,950 |
| 459 MICROSOFT | 193,469 | 193,469 |
| 333 ILLINOIS TOOL WORKS | 84,435 | 84,435 |
| 2,330 BROADCOM INC | 540,187 | 540,187 |
| 263 LOCKHEED MARTIN CORP | 127,802 | 127,802 |
| 4,545 WILLIAMS CO INC | 245,975 | 245,975 |
| 3,345 MONDELEZ INTERNATIONAL | 199,797 | 199,797 |
| 2,956 KEURIG DR PEPPER INC | 94,947 | 94,947 |
| 2,577 KINDER MORGAN | 70,610 | 70,610 |
| 2,292 CORNING INC | 108,916 | 108,916 |
| 2,485 NEXTERA ENERGY INC. | 178,150 | 178,150 |
| 2,245 MERCK CO INC | 223,333 | 223,333 |
| 2,331 REALTY INCOME CORP | 124,495 | 124,495 |
| 1,701 SEMPRA ENERGY | 149,212 | 149,212 |
| 404 CME GROUP INC | 93,821 | 93,821 |
| 11,291 ISHARES CORE MSCI | 793,531 | 793,531 |
| 644 CISCO SYS INC. | 38,125 | 38,125 |
| 1,536 ABBVIE INC | 272,947 | 272,947 |
| 1,248 CHEVRON CORP | 180,760 | 180,760 |
| 1,344 PEPSICO | 204,369 | 204,369 |
| 1,348 PROCTER & GAMBLE CO | 225,992 | 225,992 |
| 1,102 PNC FINANCIAL SERVICES GROUP INC | 212,521 | 212,521 |
| 579 PROLOGIS | 61,200 | 61,200 |
| 18,560 BAHL GAYNOR SM MD CAP | 540,096 | 540,096 |
| 115 GENERAL DYNAMICS CORP | 30,301 | 30,301 |
| 1,400 HP INC | 45,682 | 45,682 |
| 768 JOHNSON JOHNSON | 111,068 | 111,068 |
| 554 JP MORGAN CHASE | 132,799 | 132,799 |
| 350 ONEOK INC | 35,140 | 35,140 |
| 3,086 PPL CORPORATION | 100,172 | 100,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOOGENDOORN & TALBOT LLP | 30,612 | 15,306 | 15,306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| GRANTS DISCOUNTED TO PRESENT VALUE | 13,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 2,782 | 0 | 2,782 | |
| INVESTMENT FEES | 57,738 | 57,738 | 0 |
| Description | Amount |
|---|---|
| MARKET VALUE ADJUSTMENTS OF INVESTMENTS | 589,515 |
| GRANTS PAID THIS YEAR ACCRUED ON BOOKS IN PRIOR YEAR | 330,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 2,018 | 0 |
| PAYROLL LIABILITIES | 0 | 18,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,903 | 0 | 0 | |
| FOREIGN TAXES | 130 | 130 | 0 | |
| PAYROLL TAXES | 4,590 | 459 | 4,131 |