| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 5,240 | 5,240 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL | 168,673 | 168,551 |
| FIDELITY ADVISOR TOTAL BOND CL Z | 248,056 | 257,185 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MID CAP ETF | 30,186 | 53,618 |
| VANGUARD SMALL CAP ETF | 43,132 | 49,017 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | AT COST | 73,009 | 82,860 |
| SPDR S&P 500 ETF | AT COST | 77,831 | 167,033 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 15,140 | 19,896 |
| SECTOR ENERGY SELECT SECTOR SPDR ETF | AT COST | 5,660 | 17,817 |
| ISHARES SILVER TRUST | AT COST | 17,573 | 21,749 |
| WORLD GOLD TRUST SPDR GOLD MINISHARES | AT COST | 40,387 | 56,565 |
| ISHARES MSCI EMERGING MARKETS EX CHINA ETF | AT COST | 23,423 | 28,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 153 | 0 | 153 | |
| MISC EXP | 69 | 69 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERIES OF CONTRIBUTIONS NOT CASHED | 5,950 | 5,950 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,417 | 5,417 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENT | 500 | 0 | 0 |