| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 750 | 750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHWAB 3771 | PURCHASE | 23 | 23 | |||||||
| SCHWAB 3771 | PURCHASE | 624 | -624 | |||||||
| SCHWAB 6080 | PURCHASE | 74,399 | 74,399 | |||||||
| SCHWAB 8474 | PURCHASE | 1,102 | 1,102 | |||||||
| SCHWAB 8474 | PURCHASE | 932 | 932 | |||||||
| WILLIAM BLAIR 7820 | PURCHASE | 48,661 | 48,661 | |||||||
| WILLIAM BLAIR 7820 | PURCHASE | 161,839 | -161,839 | |||||||
| SHIELD CAPITAL FUND K-1 | PURCHASE | 2,778 | 8,468 | -5,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 5,634,772 | 5,886,646 |
| WILLIAM BLAIR | 9,579,157 | 11,212,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BMW Z8 ROADSTER | FMV | 155,000 | 155,000 |
| SHIELD CAPITAL FUND I LP | AT COST | 1,378,591 | 1,378,591 |
| ICAPITAL VINTAGE VI ACCESS FUND | AT COST | 126,996 | 126,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS EXPENSE | 2,708 | |||
| K-1 EXPENSE | 201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ICAPITAL INCOME | 9,105 | 9,105 | |
| MONARCH INCOME | 19,415 | 19,415 | |
| NONDIVIDEND DISTRIBUTIONS | 20,932 | ||
| OTHER NON-TAXABLE INCOME | 182,815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED REVENUE | 391 | 845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 84,933 | 84,933 | ||
| INVESTMENT EXPENSES | 66,747 | 66,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 5,983 | 5,983 | ||
| FOREIGN TAXES | 1,586 | 1,586 |