| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 18,560 | 18,070 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 691,213 | 170,799 | 59,780 | 138,763 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 59,589 | 45,161 | 14,428 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN EQUITY PREMIUM | 28,765 | 28,765 |
| SCHWAB US DIVIDEND | 43,727 | 43,727 |
| VANGUARD GROWTH ETF | 167,614 | 167,614 |
| VANGUARD FTSE ALL-WLD ED | ||
| VANGUARD LARGE CAP INDEX | 165,650 | 165,650 |
| CAPITAL GROUP DIVIDEND | 66,994 | 66,994 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 6,733,515 | 4,020,540 | 2,712,975 | |
| LAND | 837,941 | 837,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEIRGARDEN | ||||
| SUPPLIES | 2,556 | 2,556 | ||
| SUGARTOWN SHINDIG | ||||
| SUPPLIES | 1,000 | 1,000 | ||
| EXPENSES | ||||
| ADVERTISING | 2,996 | 3,081 | ||
| BANK FEES | 2,780 | 2,780 | ||
| DEVELOPMENT | 450 | 450 | ||
| DUES & SUBSCRIPTIONS | 2,835 | 2,906 | ||
| INSURANCE | 20,997 | 6,299 | 6,299 | 19,954 |
| MEALS & ENTERTAINMENT | 141 | 242 | ||
| OFFICE | 1,957 | 2,250 | ||
| PROGRAM SUPPLIES | 12,052 | 13,010 | ||
| REPAIRS AND MAINTENANCE | 45,036 | 13,511 | 13,511 | 30,957 |
| SECURITY | 3,030 | 909 | 909 | 2,116 |
| TELEPHONE/INTERNET | 3,009 | 3,220 | ||
| GIFT SHOP | 439 | 439 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOURS & WORKSHOPS | 20,925 | 20,925 | |
| BEIRGARDEN | 16,987 | 16,987 | |
| OTHER EVENTS | 503 | 503 | |
| SUGARTOWN SHINDIG | 36,181 | 36,181 | |
| CREDIT CARD REWARD | 175 | 175 | |
| RENTAL INCOME | 107,036 | 107,036 | 107,036 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 70,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 9,300 | 10,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 7,515 | 4,071 | 4,071 | 3,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 11,828 | 11,252 | 11,252 | 576 |