| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 74,377 | 147,196 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 7,486 | 30,674 |
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 134,023 | 132,566 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 12,494 | 76,702 |
| 09251T509 BLACKROCK GLOBAL ALL | |||
| 922908769 VANGUARD TOTAL STOCK | |||
| 641224498 NEUBERGER BERMAN EQU | AT COST | 93,954 | 111,427 |
| 277902573 EATON VANCE RCHRD BR | AT COST | 95,712 | 114,031 |
| 922042858 VANGUARD INTL EQTY I | |||
| 969251784 WILLIAM BLAIR MACRO | |||
| 56063J864 MAINSTAY EPOCH GLOBA | |||
| 87234N880 TCW TOTAL RETURN BON | |||
| 83178C873 SMEAD VALUE FUND | AT COST | 21,214 | 40,489 |
| 00143W875 INVESCO OPPENHEIMER | AT COST | 90,691 | 97,798 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 110,173 | 140,752 |
| 922908744 VANGUARD VALUE ETF | AT COST | 149,939 | 213,826 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 34,503 | 52,981 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 24,929 | 40,212 |
| 464288679 ISHARES SHORT TREASU | AT COST | 135,689 | 135,325 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 188,899 | 240,941 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 44,928 | 44,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 75 | 0 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,946 | 8,967 | 5,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 974 | 974 | 0 | |
| EXCISE TAX ESTIMATES | 103 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |