| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 6,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS RETAIL | 928,164 | 1,126,117 |
| CLEARBRIDGE SELECT | 1,000,072 | 918,987 |
| FEDERATED HERMES | 829,073 | 761,141 |
| PRINCIPAL MID CAP CL A | 777,515 | 866,005 |
| T ROWE PRICE US SMALL CAP | 827,354 | 883,469 |
| VANGUARD 500 INDX FD ADM. | 2,629,092 | 13,120,746 |
| VANGUARD SMALL CAP INDX | 344,595 | 870,104 |
| VIRTUS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRUSTEE MEETINGS | 27,640 | 27,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 933 |