| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Barnes and Associates | 3,192 | 3,192 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Start up cost | 2019-12-31 | 37,446 | 7,904 | Straight Line | 0000000035.000000000000 | ||||
| MacBook Pro | 2020-03-19 | 1,300 | 996 | Straight Line | 0000000005.000000000000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 1,300 | 1,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Eckert, Seamans, Cherin Mellott, LLC | 1,322 | 1,322 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Start-up Legal Cost | 27,043 | 16,942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 3 | 3 | ||
| Cell Phone Expense | 1,421 | 1,471 | ||
| Dues and Subscriptions | 2,312 | 2,312 | ||
| Office Supplies | 473 | 473 | ||
| Online System Fees | 366 | 366 | ||
| Postage and Delivery | 122 | 122 | ||
| Telephone and Internet | 2,493 | 2,493 | ||
| Workers Compensation Expense | 627 | 647 | ||
| Payroll Fees | 4,476 | 4,476 | ||
| Business Registration and Licensing | 160 | 160 | ||
| General LIability Insurance | 1,273 | 1,273 | ||
| Employee Reimbursable expenses i.e. Auto Ins. etc | 4,161 | 4,161 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOA - Payroll rewards | 190 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT Corporation - Registered Agent | 155 | 155 | ||
| AmTrust North America | 82 | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA TAx | 7,600 | 7,600 | ||
| Paid Family Leave | 488 | 488 | ||
| Unemployment Tax | 49 | 49 | ||
| Federal Unemployment Tax | 35 | 35 |