| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 26,800 | 26,158 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 29,257 | 42,213 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 288,051 | 440,018 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 21,002 | 20,286 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 26,719 | 26,173 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 32,068 | 41,802 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 10,301 | 13,876 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 23,625 | 20,680 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,507 | 22,982 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,468 | 22,576 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 70,938 | 73,256 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,861 | 22,010 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 20,490 | 24,201 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 38,547 | 38,921 |
| 46429B267 ISHARES U S TREASURY | AT COST | 50,855 | 51,037 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 35,539 | 39,392 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 51,422 | 52,079 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 19,716 | 20,494 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 14,185 | 13,468 |
| 057071813 BAIRD MIDCAP INST | AT COST | 19,716 | 18,935 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 68,734 | 67,311 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 19,716 | 20,489 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 19,716 | 20,301 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 214 |
| ROC ON CY SALES | 142 |
| PY ROC | 262 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 302 | 302 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |