| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 115,716 | 193,173 |
| 592905509 MET WEST TOTAL RETUR | AT COST | 1,406,156 | 1,239,043 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 479,550 | 1,633,366 |
| 45775L408 T ROWE PRICE LARGE/C | AT COST | 202,548 | 609,806 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,303,227 | 1,238,517 |
| 31428Q101 FED HERM TTL RTRN BN | AT COST | 1,364,049 | 1,238,739 |
| 38142V209 GOLDMAN SACHS SMALL | AT COST | 164,351 | 150,470 |
| 00141M622 INVESCO SMALL CAP GR | AT COST | 142,001 | 149,782 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 275,664 | 465,040 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 290,116 | 517,323 |
| 94975J581 ALLSPRING CORE BOND- | AT COST | 1,374,880 | 1,238,920 |
| 665130100 NORTHERN MID CAP IND | AT COST | 815,700 | 1,082,817 |
| 298706110 AMER FNDS EUROPAC GR | AT COST | 448,972 | 461,537 |
| 256219106 DODGE & COX STOCK FU | AT COST | 172,061 | 252,800 |
| 779547108 T ROWE PRICE EQUITY | AT COST | 360,971 | 513,730 |
| 4812A1373 JPMORGAN SMALL CAP E | AT COST | 267,294 | 311,134 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 174,206 | 196,532 |
| 315911727 FIDELITY INTL INDX-I | AT COST | 532,266 | 624,884 |
| 01877C408 AB LARGE CAP GROWTH- | AT COST | 477,455 | 609,520 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,550 | 5,550 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 738 |
| MUTUAL FUND TIMING ADJ | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,736 | 4,736 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,673 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,422 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,848 | 1,848 | 0 |