| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 12,425 | 12,425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America Corp 4/21/2025 | 24,973 | 24,910 |
| FHLB 5.5% Due 12/22/2025 | 0 | 0 |
| General Electric Capital Corp 4.50% | 0 | 0 |
| Invesco Bulletshares 2024 | 0 | 0 |
| Invesco Bulletshares 2025 | 50,250 | 51,625 |
| Invesco Bulletshares 2026 | 0 | 0 |
| iShares Core US Aggregate Bond ETF | 196,115 | 193,800 |
| Vanguard Short Term Corp Bond | 96,370 | 93,612 |
| Vanguard Total Bond Market Index Fund ETF | 109,080 | 107,865 |
| Vanguard Long Term Govt Bond Index Admiral | 0 | 0 |
| Wells Fargo & Co 6.20% Due 8/31/2033 | 25,000 | 25,087 |
| Morgan Stanley Note 3.95% | 24,727 | 24,432 |
| General Electric Capital Corp 3.60% 8/15/2023 | 23,095 | 21,830 |
| Kraft Foods Inc 6.50% 11/1/2031 | 27,658 | 26,904 |
| Cincinnati Finl Corp 6.90% 5/15/2028 | 26,026 | 25,665 |
| Public Service Co of North Car Debenture - Unsecured 6.99% 1/15/2026 | 25,587 | 25,445 |
| AXA Sa US Sub Nt 8.60% 12/15/2030 | 30,011 | 29,341 |
| Royal & Sun Alliance Ins 8.95% 10/15/2029 | 28,739 | 26,815 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Akre Focus Fund Instl | 92,158 | 188,310 |
| Alphabet Inc Class A | 16,944 | 56,790 |
| Amazon.com Inc | 45,476 | 109,695 |
| Amgen Inc | 15,831 | 26,064 |
| Apple Inc | 18,053 | 175,294 |
| Bank of America PFD | 88,330 | 93,880 |
| Berkshire Hathaway Cl B | 28,807 | 67,992 |
| Boeing Company | 13,097 | 17,700 |
| Broadcom Inc | 11,878 | 115,920 |
| Catepillar Inc | 13,397 | 54,414 |
| Chevron Corp | 47,348 | 72,420 |
| Coca Cola Co | 10,931 | 17,433 |
| Crown Castle Intl Corp | 24,022 | 27,228 |
| DFA US Small Cap Portfolio Instl | 105,985 | 156,859 |
| Duke Energy Corp | 34,887 | 43,096 |
| Elevance Health Inc | 16,748 | 27,668 |
| Entergy Corp | 12,618 | 30,328 |
| Exxon Mobil Corporation | 20,209 | 37,650 |
| Fidelity 500 Index Fund Premium | 196,513 | 419,861 |
| Global X FDS Gbal XMLP | 53,622 | 118,584 |
| Goldman Sachs GQG Emerging Mkts Eqty Instl | 83,116 | 100,390 |
| Goldman Sachs GQG Ptrs International Opportunity Fund | 214,522 | 237,293 |
| Goldman Sachs PFD A | 61,834 | 67,680 |
| Goldman Sachs PFD D | 62,145 | 68,850 |
| Honeywell International | 14,323 | 22,589 |
| Invesco QQQ Trust | 104,713 | 396,203 |
| Invesco S&P 500 Equal Weight | 219,589 | 403,029 |
| JP Morgan Chase & Co | 27,237 | 95,884 |
| Lowes Companies Inc | 15,533 | 49,360 |
| Mastercard Inc | 13,561 | 78,986 |
| McDonalds Corp | 10,872 | 30,438 |
| Merck & Co Inc | 16,482 | 29,844 |
| Metlife Inc PFD A | 67,632 | 71,525 |
| Microsoft Corp | 25,632 | 42,150 |
| Morgan Stanley Dep PFD A | 84,373 | 95,200 |
| Nextera Energy Inc | 24,053 | 39,430 |
| Pepsico, Inc | 11,329 | 18,247 |
| Pfizer, Inc | 45,446 | 37,142 |
| Qualcomm, Inc | 16,688 | 46,086 |
| Raytheon Technologies Corp | 20,053 | 41,428 |
| Sanofi | 20,394 | 24,115 |
| Schwab Fundamental Intl Large Co Index | 156,348 | 199,260 |
| Schwab US Mid Cap | 49,320 | 83,130 |
| Southern Co | 13,772 | 24,696 |
| SPDR S&P Biotech | 34,836 | 54,036 |
| Starbucks Corp | 0 | 0 |
| Thermo Fisher Scientific, Inc | 15,445 | 52,023 |
| Truist Finl Corp FD | 59,283 | 58,370 |
| Vanguard Mid Cap | 134,703 | 211,304 |
| Vanguard Mid Cap Vlue ETF | 48,433 | 56,620 |
| Vanguard Small Cap | 85,233 | 144,168 |
| Williams Companies | 20,472 | 54,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBH Limited Duration | AT COST | 248,406 | 252,660 |
| Blackrock Event Driven Equity | AT COST | 0 | 0 |
| Ishares Core 1-5 Year USD Bond ETF | AT COST | 0 | 0 |
| iShares Core MSCI Total International Stock ETF | AT COST | 94,860 | 105,824 |
| JP Morgan BetaBuilders Europe ETF | AT COST | 100,521 | 99,756 |
| JP Morgan Hedged Equity I | AT COST | 207,160 | 267,486 |
| Lazard Global Listed Infrastructure Instl | AT COST | 123,896 | 132,567 |
| Osterweis Strategic Income | AT COST | 135,638 | 144,596 |
| Schwab US Dividend Equity | AT COST | 76,172 | 106,548 |
| Van ECK Intl Investors Gold FD Y | AT COST | 120,906 | 186,505 |
| Vanguard Global Ex US Real Estate | AT COST | 53,710 | 39,560 |
| Vanguard Real Estate | AT COST | 44,998 | 35,632 |
| Cliffwater Corp Lending Fd | AT COST | 167,364 | 165,134 |
| Cascade Private Cap Fund Cl I | AT COST | 103,171 | 102,606 |
| Description | Amount |
|---|---|
| Book to Tax Difference | 97 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Services | 26,320 | 26,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 3,718 | 3,718 |