| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 1,566 | 783 | 0 | 783 |
| TAX AND ACCOUNTING ADVICE-NIELSEN & CO | 5,775 | 2,887 | 0 | 2,888 |
| Contractor | Explanation |
|---|---|
| JESSIE ROTHMAN-CHURCH | MONTHLY BOOKKEEPING SERVICES |
| MERRILL LYNCH | INVESTMENT ADVICE FOR MERRILL LYNCH ACCOUNT |
| NIELSEN & COMPANY PC CPAs & CONSULTANTS | PREPARATION OF ANNUAL FORM 990-PF AND TAX-RELATED CONSULTATIONS. |
| UBS BUSINESS SERVICES ACCOUNT | INVESTMENT ADVICE FOR UBS ACCOUNTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CC POWER STATION 12/18/13 | 2013-12-31 | 2,011 | 1,723 | SL | 7.0000 | 288 | |||
| CC FENCES - 2016 | 2016-08-01 | 63,025 | 46,747 | SL | 10.0000 | 4,727 | |||
| CC GREENHOUSE DOME | 2016-09-30 | 69,790 | 50,598 | SL | 10.0000 | 5,234 | |||
| CC BARN - 2016 | 2017-07-01 | 54,552 | 9,036 | SL | 2.56 % | 1,108 | |||
| CC BARN - 2017 | 2017-07-01 | 388,775 | 64,384 | SL | 2.56 % | 7,892 | |||
| CC GREENHOUSE DOME | 2017-07-01 | 30,280 | 19,682 | SL | 10.0000 | 2,271 | |||
| CC FENCES & GATES 2017 | 2017-07-01 | 24,000 | 15,600 | SL | 10.0000 | 1,800 | |||
| CC BARN - 2018 | 2018-07-27 | 1,425 | 202 | SL | 2.56 % | 29 | |||
| CC FENCES & GATES 2018 | 2018-08-10 | 7,621 | 4,128 | SL | 10.0000 | 572 | |||
| CC GREENHOUSE DOME | 2023-12-07 | 197 | 2 | SL | 10.0000 | 15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,973 | 4,973 | ||
| Machinery and Equipment | 4,599 | 4,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 1,800 | 1,800 | 1,800 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 10,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO MILEAGE REIMB | 852 | 852 | ||
| BANK CHARGES- CC | 150 | 150 | ||
| DUES FOR ORG SUPPORT | 1,719 | 1,719 | ||
| INSURANCE - D&O | 2,420 | 2,420 | ||
| INSURANCE - PROPERTY CC | 3,786 | 3,786 | ||
| INSURANCE REFUNDS | -540 | -540 | ||
| INTERNET EXPENSE | 221 | 110 | 111 | |
| INVESTMENT EXPENSES ML SUPPL | 62 | 62 | ||
| LICENSES & PERMITS - CC | 18,903 | 18,903 | ||
| LICENSES & PERMITS - OREG | 93 | 46 | 47 | |
| MEALS, MEEETINGS, ENTERTAINMENT | 7,860 | 7,860 | ||
| OFFICE EXPENSES | 1,275 | 637 | 638 | |
| PAYROLL PROCESSING | 2,046 | 1,023 | 1,023 | |
| POSTAGE AND DELIVERY | 517 | 517 | ||
| PROPERTY EXPENSE - APPRAISAL | 3,800 | 3,800 | ||
| PROPERTY EXPENSE - CLOSING COSTS DONATN | 3,062 | 3,062 | ||
| TELEPHONE | 1,257 | 1,257 | ||
| UTILITIES CC | 197 | 197 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME- GROSS | 922 | 922 | 922 |
| Description | Amount |
|---|---|
| DISCOUNT PORTION OF LAND SALE TO 501(C)(3) ORG -LOT 2A | 900,000 |
| FMV EXCESS OF BASIS OF LAND DONATED TO 501(C)(3) ORG- LOT 2B | 172,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 5,732 | 5,732 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - CASH BASIS | 4,244 | 4,244 | ||
| FOREIGN TAXES PD FROM DIVIDENDS | 440 | 440 | ||
| PAYROLL TAXES | 10,098 | 5,049 | 5,049 | |
| WORKERS' COMP INSURANCE | 442 | 221 | 221 |