| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,750 | 1,375 | 1,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL BLDG 102-104 S CROCKETT | 2012-08-01 | 63,750 | 18,595 | S/L | 39.0000 | 1,634 | 1,634 | 1,634 | |
| LAND 102-104 S CROCKETT | 2012-08-01 | 11,250 | |||||||
| HVAC 102-104 S CROCKETT | 2013-05-15 | 11,800 | 11,800 | 200DB | 7.0000 | ||||
| HVAC | 2019-07-01 | 6,453 | 4,148 | S/L | 7.0000 | 922 | 922 | 922 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ADVANCE MICO DEVICES | 2023-11 | PURCHASE | 2024-01 | 2,046 | 1,362 | 684 | ||||
| AMPHASTAR PHARMACEUTICAL | 2023-12 | PURCHASE | 2024-04 | 3,698 | 4,951 | -1,253 | ||||
| ELEVANCE HEALTH INC | 2024-07 | PURCHASE | 2024-11 | 1,234 | 1,552 | -318 | ||||
| BOOZ ALLEN HAMILTON HDLG | 2024-11 | PURCHASE | 2024-12 | 2,431 | 3,287 | -856 | ||||
| CASEYS GEN STORES | 2024-02 | PURCHASE | 2024-06 | 773 | 570 | 203 | ||||
| CATALYST PHARMACEUTICAL | 2023-05 | PURCHASE | 2024-02 | 2,847 | 3,460 | -613 | ||||
| CONSTELLATION ENERGY | 2024-08 | PURCHASE | 2024-10 | 1,977 | 1,325 | 652 | ||||
| DIMENSIONAL ETF TR INTL CORE | 2024-05 | PURCHASE | 2024-12 | 5,025 | 5,102 | -77 | ||||
| DIMENSIONAL U S SMALL CAP | 2023-08 | PURCHASE | 2024-05 | 60 | 54 | 6 | ||||
| META PLATFORMS | 2023-10 | PURCHASE | 2024-02 | 1,944 | 1,256 | 688 | ||||
| FREEPORT MCMORAN | 2024-05 | PURCHASE | 2024-12 | 3,791 | 4,853 | -1,062 | ||||
| HOWMET AEROSPACE | 2023-03 | PURCHASE | 2024-01 | 55 | 43 | 12 | ||||
| INTERACTIVE BROKERS GROUP | 2023-06 | PURCHASE | 2024-02 | 1,197 | 888 | 309 | ||||
| INVESCO RUSSELL 1000 | 2023-08 | PURCHASE | 2024-05 | 53 | 48 | 5 | ||||
| COUNTERPOINT TACTICAL | 2023-07 | PURCHASE | 2024-04 | 5,969 | 5,863 | 106 | ||||
| PACER US CASH COWS | 2024-02 | PURCHASE | 2024-07 | 4,152 | 4,013 | 139 | ||||
| PEPISICO | 2024-02 | PURCHASE | 2024-12 | 1,374 | 1,518 | -144 | ||||
| PHILLIPS 66 | 2023-03 | PURCHASE | 2024-02 | 1,157 | 815 | 342 | ||||
| QUALCOMM INC | 2024-02 | PURCHASE | 2024-10 | 4,970 | 3,969 | 1,001 | ||||
| RAPID7 INC | 2024-02 | PURCHASE | 2024-04 | 2,947 | 3,489 | -542 | ||||
| SPDR PORT S&P EMERGING MKTS | 2023-08 | PURCHASE | 2024-08 | 36 | 34 | 2 | ||||
| SHOPIFY INC | 2024-05 | PURCHASE | 2024-11 | 1,354 | 890 | 464 | ||||
| SUPER MICRO COMPUTER | 2023-10 | PURCHASE | 2024-08 | 7,619 | 4,594 | 3,025 | ||||
| TOAST INC | 2024-05 | PURCHASE | 2024-11 | 1,621 | 1,121 | 500 | ||||
| VANECK MORNINGSTAR WIDE MOAT | 2023-08 | PURCHASE | 2024-05 | 87 | 78 | 9 | ||||
| VANGUARD FTSE DEV MKT | 2023-08 | PURCHASE | 2024-05 | 50 | 45 | 5 | ||||
| VANGUARD CONSUMER DISC ETF | 2023-08 | PURCHASE | 2024-06 | 1,525 | 1,427 | 98 | ||||
| GIGACLOUD TECH | 2024-04 | PURCHASE | 2024-05 | 2,583 | 3,011 | -428 | ||||
| STONECO LTD FOR STK | 2024-08 | PURCHASE | 2024-12 | 518 | 752 | -234 | ||||
| ELEVANCE HEALTH | 2022-02 | PURCHASE | 2024-11 | 2,879 | 3,247 | -368 | ||||
| BERKSHIRE HATHAWAY INC | 2021-08 | PURCHASE | 2024-02 | 397 | 285 | 112 | ||||
| CADENCE DESIGN SYSTEM | 2022-08 | PURCHASE | 2024-02 | 934 | 553 | 381 | ||||
| DIMENSIONAL US SMALL CAP | 2023-03 | PURCHASE | 2024-05 | 6,001 | 5,176 | 825 | ||||
| FISERV INC | 2023-06 | PURCHASE | 2024-10 | 802 | 482 | 320 | ||||
| FLUOR CORP | 2023-10 | PURCHASE | 2024-10 | 822 | 530 | 292 | ||||
| HOWMET AEROSPACE | 2022-09 | PURCHASE | 2024-01 | 4,159 | 2,630 | 1,529 | ||||
| INTERACTIVE BROKERS GROUP | 2023-06 | PURCHASE | 2024-11 | 1,520 | 646 | 874 | ||||
| INVESCO QQQ TRUST | 2019-10 | PURCHASE | 2024-02 | 1,311 | 593 | 718 | ||||
| INVESCO RUSSELL 1000 | 2023-03 | PURCHASE | 2024-05 | 6,733 | 5,845 | 888 | ||||
| NOVO NORDICK | 2023-10 | PURCHASE | 2024-12 | 2,982 | 3,413 | -431 | ||||
| PTC INC | 2022-06 | PURCHASE | 2024-07 | 4,545 | 2,911 | 1,634 | ||||
| PALO ALTO NETWORKS | 2023-01 | PURCHASE | 2024-05 | 4,447 | 1,988 | 2,459 | ||||
| PEPSICO INC | 2023-03 | PURCHASE | 2024-12 | 2,748 | 3,248 | -500 | ||||
| PHILLIPS 66 | 2023-03 | PURCHASE | 2024-08 | 3,362 | 2,546 | 816 | ||||
| SPDE PORT S&P EMERGING | 2023-03 | PURCHASE | 2024-08 | 3,576 | 3,283 | 293 | ||||
| HEALTH CARE SEL SECT | 2022-01 | PURCHASE | 2024-05 | 3,800 | 3,475 | 325 | ||||
| COMM SERVICES SEL SECT | 2023-03 | PURCHASE | 2024-05 | 5,274 | 3,312 | 1,962 | ||||
| UNITED RENTALS | 2022-12 | PURCHASE | 2024-10 | 5,454 | 2,472 | 2,982 | ||||
| VANECK MORNINGSTAR WIDE MOAT | 2023-03 | PURCHASE | 2024-05 | 8,797 | 7,354 | 1,443 | ||||
| VANGUARD FTSE DEV MKT | 2023-02 | PURCHASE | 2024-05 | 3,859 | 3,594 | 265 | ||||
| VANGUARD CONS DISC | 2022-05 | PURCHASE | 2024-06 | 3,966 | 3,070 | 896 | ||||
| WISDOMTREE JAOAN HEDGED EQUITY | 2023-07 | PURCHASE | 2024-08 | 4,233 | 3,313 | 920 | ||||
| WISDOMTREE EUROPE HEDGED EQUITY | 2023-05 | PURCHASE | 2024-09 | 3,491 | 3,287 | 204 | ||||
| WISDOMTREE FLOATING RATE TREAS | 2023-03 | PURCHASE | 2024-10 | 5,376 | 5,388 | -12 | ||||
| STONCO LTD | 2023-10 | PURCHASE | 2024-12 | 2,053 | 2,417 | -364 | ||||
| ABBEY CAPITOL K-1 | 2023-07 | PURCHASE | 2024-02 | 1,150 | 1,150 | |||||
| ABBEY CAPITAL K-1 | 2022-07 | PURCHASE | 2024-02 | 1,150 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BROKERAGE ACCOUNT | 511,951 | 429,237 |
| UBS - JPMORGAN INCOME BUILDER | 254,360 | 248,589 |
| UBS BROKERAGE ACCOUNT-47741 | 39,821 | 39,736 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FOUNDATION BROKERAGE ACCOUNT | 590,480 | 991,343 |
| UBS PMP ACCOUNT | ||
| UBS PMP ACCOUNT | ||
| UBS 47741 | 141,610 | 174,606 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTIQUE FURNITURE | AT COST | 16,475 | 16,475 |
| ABBEY CAPITAL MULTI-MANAGER FUND | AT COST | 107,060 | 134,358 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 75,550 | 37,099 | 38,451 | 75,550 | |
| 11,250 | 11,250 | 11,250 |
| Description | Amount |
|---|---|
| EXCISE TAX | 897 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | ||||
| INSURANCE | 6,151 | 6,151 | 6,151 | |
| REPAIRS | 1,893 | 1,893 | 1,893 | |
| EXPENSES | ||||
| INVESTMENT ADVISOR FEE-47741 | 1,248 | 1,248 | ||
| INSURANCE | 2,197 | 2,197 | ||
| ABBEY CAPITAL TRADER DEDUCTIO | 2,990 | 2,990 | ||
| REPAIRS |
| Description | Amount |
|---|---|
| INCREASE IN VALUE OF NET ASSETS | 33,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - UBS 5572 | 483 | 483 | ||
| FOREIGN TAX - UBS 7741 | 35 | 35 | ||
| PROPERTY TAXES | 6,347 | 9 | ||
| COMMERCIAL REAL ESTATE | 6,330 | 6,330 | 6,330 |