| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cameron & Associates, Inc. Accounting Services | 2,536 | 127 | 127 | 2,409 |
| Ruesch and Company LLC Tax Services | 6,000 | 600 | 600 | 5,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Publicly Traded Securities | 2024-06 | 2024-12 | 165,235 | 149,330 | 15,905 | |||||
| Long Term Publicly Traded Securities | 2023-12 | 2024-12 | 936,351 | 731,785 | 204,566 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities/Mutual Funds | 2,371,974 | 2,711,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Various Antiques/Museum | 4,344,043 | 0 | 4,344,043 | |
| 2020 Acquisitions of Various Antiques | 410,295 | 0 | 410,295 | |
| 2021 Acquisitions | 336,035 | 0 | 336,035 | |
| 2022 Acquisitions | 570,976 | 0 | 570,976 | |
| 2023 Acquisitions | 616,158 | 0 | 616,158 | |
| 2024 Acquisitions | 196,408 | 0 | 196,408 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 167,797 | 0 | 167,797 | |
| Buildings | 554,473 | 108,302 | 446,171 | |
| Furniture/Fixtures | 58,873 | 32,306 | 26,567 | |
| Equipment | 439,426 | 222,023 | 217,403 | |
| Auto/Truck | 111,481 | 57,864 | 53,617 | |
| Leasehold Improvements | 1,270,781 | 224,493 | 1,046,288 | |
| Office Equipment | 16,019 | 9,847 | 6,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray, Quinney & Nebeker Legal | 69,648 | 69,648 |
| Description | Amount |
|---|---|
| Temporary differences/Tax vs. Book | 855,199 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising/Promotion | 50,294 | 0 | 0 | 50,294 |
| Automobile Expense | 64,248 | 0 | 0 | 64,248 |
| Bank Service Charge | 467 | 467 | 467 | 0 |
| Dues/Subscriptions | 834 | 0 | 0 | 834 |
| Equipment Rent | 5,467 | 0 | 0 | 5,467 |
| Music Festival Event Expenses | 65,626 | 0 | 0 | 65,626 |
| Power Show Event Expenses | 23,312 | 0 | 0 | 23,312 |
| Insurance | 29,589 | 1,479 | 1,479 | 28,110 |
| Licenses/Permits | 1,578 | 0 | 0 | 1,578 |
| Meals | 853 | 43 | 43 | 810 |
| Merchant Discounts | 0 | 0 | 0 | 0 |
| Office Supplies | 1,486 | 74 | 74 | 1,412 |
| Outside Services | 47,495 | 0 | 0 | 47,495 |
| Postage | 276 | 0 | 0 | 276 |
| Rent | 42,417 | 0 | 0 | 42,417 |
| Repairs/Maintenance | 64,063 | 0 | 0 | 64,063 |
| Supplies | 11,174 | 0 | 0 | 11,174 |
| Utilities | 4,610 | 231 | 231 | 4,379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum Event Revenue | 89,791 | 0 | 89,791 |
| Description | Amount |
|---|---|
| Museum Asset Aquisitions | 196,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morgan Stanley Investment Management | 23,780 | 15,457 | 15,457 | 8,323 |
| Riley Water Consulting Water Consulting | 1,500 | 0 | 1,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 16,323 | 816 | 816 | 15,507 |
| Foreign Tax Paid | 723 | 723 | 723 | 0 |