| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Transferred |
Publicly Traded Securities |
1,618,664 | 1,506,085 | Specific Identification | 112,579 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 55,476 | 88,899 |
| AMERICAN BEACON SMALL CP VAL Y | 212,340 | 194,878 |
| BOEING CO | 34,386 | 32,745 |
| BAIRD CORE PLUS BOND INST | 446,735 | 429,952 |
| BARON EMERGING MARKETS INSTITUTIONAL | 158,652 | 160,106 |
| VANGUARD TOTAL INTERNATIONAL BND ETF | 193,145 | 185,409 |
| BLACKROCK STRATEGIC INCOME OPPS INSTL | 186,880 | 186,492 |
| CAPITAL GROUP INTRTNL FOC EQY ETF | 244,517 | 258,936 |
| JPMORGAN MID CAP VALUE L | 325,867 | 294,207 |
| FPA CRESCENT INSTL | 216,253 | 257,366 |
| FIRST TRUST SM CAP GRO ALPHADX FUND | 137,178 | 126,133 |
| AMERICAN FUNDS GROWTH FUND OF AMER F2 | 86,381 | 87,989 |
| GRANDEUR PEAK GLOBAL STALWARTS INSTL | 222,497 | 189,899 |
| GRANDEUR PEAK GLOBAL MICRO CAP INSTL | 57,129 | 45,686 |
| HOME DEPOT INC | 48,276 | 57,571 |
| JPMORGAN EQUITY INCOME I | 503,977 | 510,357 |
| INTEL CORP | 62,005 | 27,128 |
| JOHNSON & JOHNSON | 38,827 | 30,515 |
| JPMORGAN CHASE & CO | 34,561 | 60,167 |
| THE COCA-COLA CO | 45,539 | 48,252 |
| OAKMARK INTERNATIONAL SMALL CAP INVESTOR | 128,524 | 130,482 |
| PIMCO ALL ASSET INSTL | 261,503 | 263,690 |
| PFIZER INC | 38,871 | 19,659 |
| PIMCO INCOME INSTL | 203,775 | 195,634 |
| PRIMECAP ODYSSEY GROWTH | 212,207 | 191,133 |
| T. ROWE PRICE MID-CAP GROWTH I | 199,097 | 197,318 |
| RTX CORP | 38,797 | 47,214 |
| T. ROWE PRICE CAPITAL APPRECIATION I | 280,522 | 291,416 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE ADM | 293,541 | 301,148 |
| VANGUARD INTERNATIONAL VALUE INV | 290,920 | 265,506 |
| WELLS FARGO & CO | 39,615 | 54,296 |
| EXXON MOBIL CORP | 31,365 | 44,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Opus Consulting Loan | AT COST | 100,000 | 100,000 |
| RPV Honey 2 LP Investment | AT COST | 395,521 | 395,521 |
| Sunset on Lake Mead Investment | AT COST | 166,251 | 166,251 |
| Ignite Funding LLC | AT COST | 300,000 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 48,453 | 0 | 0 | 48,453 |
| State or Local Filing Fees | 25 | 0 | 0 | 25 |
| Bank Charges | 57 | 57 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Opus Consulting Loan | 5,000 | 5,000 | |
| Ignite Funding Loans | 22,525 | 22,525 | |
| RPV Honey 2 LP Investment | -104,479 | -104,479 | |
| Sunset on Lake Mead Investment | -3,749 | -3,749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 28,827 | 28,827 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax 2024 | 1,500 | 0 | 0 | |
| 990-PF Excise Tax 2023 | 386 | 0 | 0 | 0 |