| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMC - 0.000% - 10/02/2025 | 14,000 | 16,254 |
| JPMC - 0.000% - 10/02/2026 | 15,000 | 20,667 |
| JPMC - 0.000% - 10/04/2027 | 15,000 | 19,730 |
| JPMC - 0.000% - 10/04/2028 | 15,000 | 21,561 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 14,631 | 12,896 |
| ALPHABET INC CL A | 16,418 | 18,930 |
| AMAZON COM | 16,606 | 18,868 |
| APPLE INC | 35,732 | 39,316 |
| BROADCOM INC | 17,433 | 22,488 |
| CAMECO CORPORATION | 13,676 | 13,207 |
| CONSTELLATION ENERGY GROUP INC | 14,582 | 13,423 |
| CONSUMER DISCRETIONARY SELECT | 6,780 | 7,628 |
| CONSUMER STAPLES SELECT SECTOR | 4,146 | 3,931 |
| COSTCO WHOLESALE CORPORATION | 17,241 | 17,409 |
| CROWDSTRIKE HOLDINGS, INC | 12,468 | 15,055 |
| ELI LILLY & CO | 22,381 | 20,072 |
| FIDELITY NASDAQ COMPOSITE INDE | 66,266 | 69,747 |
| FORTINET INC | 12,187 | 14,833 |
| GRIFFIN INSTITUTIONAL ACCESS R | 18,346 | 17,739 |
| GUARDANT HEALTH INC | 7,764 | 10,509 |
| HOME DEPOT INC | 17,544 | 17,116 |
| HUBSPOT INC | 9,116 | 11,845 |
| I SHARES TR IBDS DEC28 ETF | 2,094 | 2,042 |
| INTERACTIVE BROKERS GROUP, INC | 8,901 | 11,484 |
| INTUITIVE SURGICAL | 13,226 | 14,093 |
| INVESCO QQQ TRUST | 162,704 | 169,216 |
| ISHARES BONDS DEC 2027 CORP ET | 2,096 | 2,061 |
| ISHARES IBONDS DEC 2030 TERM C | 2,104 | 2,029 |
| ISHARES TR IBONDS DEC 29 | 2,091 | 2,029 |
| ISHARES TRUST RUSSELL 1000 GRO | 87,772 | 93,167 |
| KBW REGIONAL BANKING ETF | 12,452 | 13,337 |
| MATERIALS SELECT SECTOR SPDR | 960 | 841 |
| META PLATFORMS INC | 17,044 | 17,565 |
| MICROSOFT CORP | 29,290 | 28,662 |
| MOHAWK INDS INC | 14,106 | 11,675 |
| MONDAY.COM LTD | 12,078 | 10,359 |
| MONOLITHIC POWER SYSTEMS, INC | 15,791 | 12,426 |
| NETFLIX INC | 10,032 | 12,478 |
| NVIDIA CORP | 24,134 | 26,052 |
| PALO ALTO NETWORKS INC | 18,559 | 20,016 |
| PIMCO 25+ YR ZERO CPN U.S. TRS | 28,863 | 24,703 |
| PIMCO INCOME FUND P CLASS | 7,575 | 7,387 |
| PRUDENTIAL TOTAL RETURN BD FD | 7,555 | 7,268 |
| REAL ESTATE SELECT SECTOR SPDR | 1,639 | 1,505 |
| REGENERON PHARMACEUTICALS INC | 16,374 | 12,110 |
| SALESFORCE.COM | 12,470 | 15,045 |
| SELECT SECTOR SPDR ENERGY FUND | 2,359 | 2,313 |
| SELECT SECTOR SPDR INDUSTRIAL | 5,255 | 5,139 |
| SELECT SECTOR SPDR UTILITIES | 1,770 | 1,665 |
| SERVICE NOW | 12,387 | 14,842 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 13,430 | 14,022 |
| TECHNOLOGY SPDR | 4,481 | 4,650 |
| TESLA MOTORS INC | 17,261 | 26,653 |
| TOTAL INCOME REAL ESTATE FUND | 33,483 | 29,630 |
| UNITEDHEALTH GROUP INC | 13,169 | 11,635 |
| VANGRD TEL SVC ETF | 6,086 | 6,508 |
| VANGUARD FIN ETF | 8,868 | 9,564 |
| VANGUARD GROWTH ETF | 132,754 | 140,780 |
| VANGUARD HEALTH CARE ETF | 8,434 | 7,611 |
| VANGUARD INFORMATION TECHNOLOG | 110,849 | 116,276 |
| VANGUARD INT TRM BD | 2,974 | 2,840 |
| VANGUARD SHORT TERM CORPORATE | 1,508 | 1,482 |
| VERTEX PHARMCTLS INC | 13,059 | 11,276 |
| VISA INC | 12,609 | 14,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - E1922401 - AUGUSTAR | 123,745 | 121,536 | |
| ANNUITY - E1922427 - AUGUSTAR | 411,030 | 395,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,758 | 9,758 | ||
| Bank Charges | 620 | 620 | ||
| Postage/Delivery Service | 28 | 28 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Annuity Income | 53,067 | 53,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,237 | 6,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 900 | |||
| 990-PF Extension for 2023 | 500 | |||
| Foreign Tax Paid | 10 | 10 |