| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076BK7 HOME DEPOT INC | 98,102 | 99,434 |
| 039483BL5 ARCHER DANIELS | 90,452 | 97,437 |
| 68389XAU9 ORACLE CORP | ||
| 961214DK6 WESTPAC BANKING | 96,345 | 98,262 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN00Q7 VARIOUS MINERAL INTE | AT COST | 6 | 6 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 114,248 | 248,247 |
| 06828M876 BARON EMERGING MARKE | AT COST | 95,919 | 135,833 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 535,730 | 1,220,660 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 67065W639 NUVEEN DIVIDEND GROW | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 379,756 | 355,514 |
| 779556109 T ROWE PRICE MID CAP | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 116,568 | 191,899 |
| 861728400 STONE RIDGE HY REINS | AT COST | 157,686 | 158,264 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 105,831 | 136,775 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 173,423 | 172,040 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 126,518 | 131,249 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 165,362 | 194,193 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 273,103 | 312,601 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 413,309 | 404,884 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 59,621 | 54,293 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 42,880 | 38,821 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 70,075 | 70,629 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 111,939 | 139,964 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 142,945 | 169,313 |
| 808524847 SCHWAB US REIT ETF | AT COST | 121,271 | 130,714 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 70,001 | 70,775 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,050 | 2,050 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,821 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 804 | 804 | 0 |