| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 316146331 FIDELITY EMERGING MA | |||
| 315911727 FIDELITY INTERNATION | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,226 | 19,319 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,239 | 19,433 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,341 | 20,877 |
| 922908728 VANGUARD TOTAL STOCK | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 23,205 | 26,570 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,503 | 35,353 |
| 024524217 AMERICAN BEACON STEP | AT COST | 19,150 | 20,718 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,435 | 15,942 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,134 | 42,978 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,557 | 16,101 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,383 | 29,178 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,854 | 14,521 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,962 | 19,606 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 45,802 | 42,181 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,706 | 8,134 |
| 464287200 ISHARES CORE S P 500 | AT COST | 91,518 | 130,155 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,579 | 15,702 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,430 | 16,418 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,510 | 15,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 675 | 675 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 734 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |