| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128282U3 U S TREASURY NT | ||
| 91282CDN8 U S TREASURY NT | ||
| 91282CEY3 U S TREASURY NT | 98,898 | 99,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 71,280 | 70,272 |
| 256210105 DODGE COX INCOME | AT COST | 122,515 | 117,901 |
| 36209JCW9 GNMA #472685 | |||
| 36210AUB1 GNMA POOL 0486678 | AT COST | 1,127 | 1,134 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 119,432 | 110,168 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 22,921 | 39,470 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 10,268 | 20,760 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,885 | 32,198 |
| 464288588 ISHARES MBS ETF | AT COST | 100,382 | 89,094 |
| 464288620 ISHARES BROAD USD IN | AT COST | 127,742 | 120,861 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,426 | 37,875 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 27,154 | 44,226 |
| 693390841 P I M C O HIGH YIELD | AT COST | 82,220 | 78,634 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 78,557 | 71,752 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 134,449 | 118,766 |
| 808524300 SCHWAB U S LARGE CAP | AT COST | 40,252 | 171,209 |
| 808524409 SCHWAB U S LARGE CAP | AT COST | 34,299 | 53,290 |
| 921909818 VANGUARD TOT INT ST | AT COST | 32,775 | 55,439 |
| 922031836 VANGUARD SHORT TERM | AT COST | 297,996 | 295,523 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 45,080 | 59,670 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 23,422 | 47,453 |
| 922908538 VANGUARD MID CAP GRO | AT COST | 14,116 | 38,224 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 54,745 | 263,351 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,500 |
| COST BASIS ADJUSTMENT | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 309 | 309 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 73 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 748 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 272 | 272 | 0 |