| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 3,200 | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46637K158 JPM TOTAL RETURN FD | ||
| 92203J308 VANGUARD TTL INTL BN | ||
| 464288679 ISHARES SHORT TREASU | ||
| 54401E218 LORD ABBETT HIGH YIE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 2,082,080 | 1,819,318 |
| 83002G884 SIX CIRCLES CREDIT O | 1,762,847 | 1,810,402 |
| 92203J407 VANGUARD TOTAL INTL | 877,508 | 889,317 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 882,039 | 901,291 |
| 54401E143 LORD ABBETT SHRT DUR | 879,615 | 884,161 |
| 92206C771 VANGUARD MORTGAGE-BA | 1,315,988 | 1,357,369 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 916,203 | 1,408,887 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,756,631 | 7,655,415 |
| 315911750 FIDELITY 500 INDEX F | 6,361,162 | 12,150,826 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 83002G306 SIX CIRCLES US UNCON | 3,704,082 | 6,215,936 |
| 83002G405 SIX CIRCLES INTL UNC | 3,598,933 | 4,310,787 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 1,338,067 | 1,461,078 |
| 46641Q225 JPMORGAN BETABUILDER | 695,016 | 893,886 |
| 46641Q233 JPMORGAN BETABUILDER | 691,143 | 631,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 642,624 | 652,333 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 181,486 | 233,391 |
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 453,753 | 451,820 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 895,620 | 895,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 5,000 | 0 | 5,000 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 5,000 | 0 | 5,000 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTION | 93,152 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 15,116 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,583 | 0 | 0 |