| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | ||
| C09260B630 MFO BLACKROCK FDS V | 225,729 | 211,174 |
| C665162699 MFB NORTHERN HIGH Y | 97,627 | 89,786 |
| C693390841 MFO PIMCO FDS PAC I | 54,298 | 49,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | ||
| C33939L407 MFC FLEXSHARES TR M | 79,616 | 70,793 |
| C33939L795 MFC FLEXSHARES TRUS | 42,950 | 41,426 |
| C33939L845 MFC FLEXSHARES TRUS | 29,514 | 44,943 |
| C464287804 MFC ISHARES TR CORE | 16,424 | 17,283 |
| C665130209 MFB NORTHERN EQUITY | 138,860 | 178,273 |
| C665162582 MFB NORTHERN FUNDS | 74,043 | 75,903 |
| C665162723 MFB NORTHERN FUNDS | 85,486 | 78,770 |
| C78462F103 MFC SPDR S&P 500 ET | 897,150 | 2,585,199 |
| C00846U101 AGILENT TECHNOLOGIE | 2,750 | 3,090 |
| C00912X302 AIR LEASE CORP CL A | 3,294 | 3,712 |
| C00971T101 AKAMAI TECHNOLOGIES | 2,917 | 3,061 |
| C012653101 ALBEMARLE CORP COM | 3,486 | 1,808 |
| C03073E105 CENCORA INC | 2,666 | 3,146 |
| C03662Q105 ANSYS INC COM | 3,910 | 4,048 |
| C038222105 APPLIED MATERIALS I | 1,880 | 2,114 |
| C042735100 ARROW ELECTR INC CO | 2,879 | 2,262 |
| C090572207 BIO RAD LABORATORIE | 2,977 | 2,628 |
| C11133T103 BROADRIDGE FINL SOL | 2,301 | 3,165 |
| C12504L109 CBRE GROUP INC CL A | 3,684 | 5,908 |
| C126408103 CSX CORP COM STK | 2,911 | 2,775 |
| C127097103 COTERRA ENERGY INC | 2,580 | 2,605 |
| C15135B101 CENTENE CORP DEL CO | 3,104 | 2,847 |
| C15872M104 CHAMPIONX CORPORATI | 1,755 | 1,523 |
| C231021106 CUMMINS INC | 2,241 | 3,137 |
| C23331A109 D R HORTON INC COM | 3,252 | 3,775 |
| C237194105 DARDEN RESTAURANTS | 3,869 | 4,294 |
| C24906P109 DENTSPLY SIRONA INC | 2,336 | 1,120 |
| C260003108 DOVER CORP COM USD1 | 2,781 | 3,564 |
| C277432100 EASTMAN CHEM CO COM | 2,310 | 2,466 |
| C29362U104 ENTEGRIS INC COM | 3,834 | 3,467 |
| C361448103 GATX CORP COM | 2,336 | 2,789 |
| C369550108 GENERAL DYNAMICS CO | 1,952 | 2,371 |
| C37940X102 GLOBAL PMTS INC COM | 2,661 | 2,914 |
| C423452101 HELMERICH & PAYNE I | 1,648 | 1,409 |
| C428291108 HEXCEL CORP NEW COM | 2,701 | 2,257 |
| C441593100 HOULIHAN LOKEY INC | 2,764 | 4,862 |
| C45866F104 INTERCONTINENTAL EX | 3,043 | 4,023 |
| C46266C105 IQVIA HLDGS INC COM | 3,001 | 2,555 |
| C493267108 KEYCORP NEW COM | 1,670 | 2,760 |
| C49338L103 KEYSIGHT TECHNOLOGI | 3,652 | 3,534 |
| C504922105 LABCORP HLDGS INC C | 2,519 | 2,752 |
| C574599106 MASCO CORP COM | 3,477 | 4,427 |
| C626717102 MURPHY OIL CORP COM | 1,411 | 1,120 |
| C695156109 PACKAGING CORP AMER | 1,727 | 2,927 |
| C743315103 PROGRESSIVE CORP OH | 2,655 | 4,792 |
| C754730109 RAYMOND JAMES FNCL | 3,022 | 4,505 |
| C759351604 REINSURANCE GROUP A | 2,810 | 4,273 |
| C760759100 REPUBLIC SVCS INC C | 3,942 | 5,231 |
| C778296103 ROSS STORES INC COM | 2,312 | 2,269 |
| C810186106 SCOTTS MIRACLE-GRO | 2,320 | 2,388 |
| C81211K100 SEALED AIR CORP NEW | 2,144 | 1,793 |
| C83088M102 SKYWORKS SOLUTIONS | 3,081 | 2,483 |
| C833034101 SNAP-ON INC COM | 3,153 | 3,734 |
| C860630102 STIFEL FINL CORP CO | 2,420 | 4,243 |
| C871607107 SYNOPSYS INC COM | 1,735 | 1,941 |
| C871829107 SYSCO CORP COM | 2,320 | 2,370 |
| C872540109 TJX COS INC COM NEW | 1,609 | 2,295 |
| C90384S303 ULTA BEAUTY INC | 2,890 | 3,045 |
| C92939U106 WEC ENERGY GROUP IN | 2,782 | 3,009 |
| C980745103 WOODWARD INC COM | 2,254 | 3,162 |
| CG7496G103 RENAISSANCE RE HLDG | 2,417 | 3,235 |
| CG8060N102 SENSATA TECHNOLOGIE | 3,176 | 1,973 |
| CN72482149 QIAGEN NV ORD EUR0. | 2,680 | 2,716 |
| C03064D108 AMERICOLD RLTY TR I | 2,814 | 1,862 |
| C101121101 BXP INC | 2,377 | 2,900 |
| C78410G104 SBA COMMUNICATIONS | 2,579 | 2,242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| C665162541 MFB NORTHERN FDS GL | 35,843 | 35,843 | 37,251 |
| Description | Amount |
|---|---|
| EXCESS FMV OVER COST ASSETS CONTRIBUTED | 111,334 |
| 2024 TRANSACTION POSTED IN 2025 | 10,481 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 42 | 42 | |
| BSTN PPTYS INC | 1 | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 9,812 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 14,386 | 3,597 | 10,789 | |
| NT INVESTMENT MGMT FEES | 1,008 | 1,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 390 | 390 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 207 | 207 | 0 |