| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 4.25% DUE 11/14/28 | 103,501 | 99,631 |
| CISCO SYSTEMS 4.85% | 100,199 | 101,353 |
| FANNIE MAE 1.5% DUE 6/1/2036 | 101,051 | 86,452 |
| FANNIE MAE POOL 3% DUE 12/1/2035 | 45,579 | 40,736 |
| FN BQ6485 MORTGAGE NOTE 1.5% DUE 9/1/2036 | 135,171 | 116,394 |
| LABORATORY CORP OF AMERICA 3.6% DUE 9/1/2027 | 152,700 | 146,753 |
| LOWES COS INC 4.0% DUE 04/15/2025 | 100,521 | 99,900 |
| NEXTERA ENERGY CAPITAL 5% | 96,025 | 99,901 |
| SMALL BUSINESS IC 2024-10B 14.38 DUE 9/10/34 | 125,000 | 123,873 |
| SBAP 2022-20J MTGE 4.89 100142 | 58,752 | 59,926 |
| SMALL BUSINESS ADMIN PROGRAM3.81% DUE 7/1/2042 | 58,204 | 59,458 |
| ROCHE HOLDINGS 2.076% DUE12/13/2031 | 81,890 | 85,024 |
| PHILLIP MORRIS INTL 5.125% DUE 2/13/31 | 99,673 | 101,630 |
| NEW YORK LIFE GLOBAL 5% DUE 1/9/2034 | 98,220 | 100,478 |
| NATIONAL SECS CLEARING 4.9% DUE 6/26/2029 | 99,814 | 101,355 |
| METROPOLITAN LIFE GLOBAL 4.3% DUE 8/25/29 | 96,219 | 98,560 |
| MASSMUTUAL GLOBAL FUNDIN 4.35% DUE 9/17/31 | 149,795 | 146,858 |
| JOHNSON & JOHNSON 3.55% DUE 3/1/36 | 107,178 | 111,721 |
| JP MORGAN CHASE & CO 5.581% DUE 4/22/30 | 100,000 | 102,941 |
| INTERCONTINENTAL EXCHANGE 5.25% DUE 6/15/31 | 49,953 | 49,953 |
| META PLATFORMS INC 3.85% DUE 8/15/32 | 94,056 | 94,546 |
| CONOCOPHILLIPS COMPANY 4.7% DUE 1/15/30 | 49,934 | 50,239 |
| CHEVRON USA INC 4.819% DUE 4/15/32 | 99,990 | 100,656 |
| BLACKROCK INC 2.10% DUE 2/25/2032 | 97,895 | 101,101 |
| AMERICAN HONDA FINANCE 5.05% DUE 7/10/31 | 74,978 | 75,790 |
| ADOBE INC 4.95% DUE 4/4/34 | 99,432 | 100,982 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 151,873 | 259,197 |
| ALPHABET INC. CLASS C | 259,130 | 240,095 |
| APPLE INC | 331,443 | 833,622 |
| BANK OF AMERICA CORP | 272,166 | 339,019 |
| BROADCOM INC | 54,349 | 337,037 |
| EOG RESOURCES INC | 80,374 | 81,115 |
| EXXON MOBIL CORP COM | 126,767 | 126,805 |
| ISHARES MSCI EAFE ETF | 963,628 | 1,358,307 |
| J P MORGAN CHASE & CO | 104,099 | 516,332 |
| LOCKHEED MARTIN CORP | 129,633 | 96,379 |
| LOWES COMPANY INC | 93,546 | 205,377 |
| MASTERCARD INC | 240,050 | 436,267 |
| MERCK & CO NEW | 206,098 | 219,463 |
| META PLATFORMS | 274,448 | 531,887 |
| MICROSOFT CORPORATION | 29,722 | 257,647 |
| NVIDIA CORPORATION | 331,199 | 680,814 |
| PROCTER & GAMBLE CO COM | 173,866 | 176,100 |
| QUALCOMM INC | 201,502 | 239,841 |
| SPDR S&P 500 ETF TR UNIT | 1,544,597 | 4,402,874 |
| TJX COMPANIES INC | 37,844 | 164,434 |
| VERIZON COMMUNICATIONS INC | 78,312 | 71,287 |
| VISA INC COM CL A | 29,983 | 146,172 |
| WELLS FARGO & CO NEW | 398,077 | 576,514 |
| GARMIN LTD | 190,601 | 272,198 |
| VERISK ANALYTICS INC | 78,439 | 86,401 |
| VALERO ENERGY | 109,735 | 91,772 |
| SALESFORCE INC (FORMERLY SALESFORCE.COM INC) | 118,331 | 145,351 |
| REGENERON PHARMACEUTICALS | 101,355 | 66,380 |
| PAYPAL HOLDINGS INC | 84,622 | 67,498 |
| OTIS WORLDWIDE CORP | 156,685 | 163,739 |
| MARATHON PETE CORP | 147,261 | 125,100 |
| INVESCO BULLETSHS 2032 | 43,518 | 43,068 |
| INVESCO BULLETSHS 2025 | 21,771 | 21,859 |
| INVESCO BULLETSHS 2026 | 21,771 | 21,840 |
| INVESCO BULLETSHS 2027 | 21,784 | 21,812 |
| INVESCO BULLETSHS 2029 | 29,029 | 28,933 |
| INVESCO BULLETSHS 2030 | 43,557 | 43,302 |
| INVESCO BULLETSHS 2031 | 29,019 | 28,892 |
| D R HORTON INC | 272,952 | 245,377 |
| CONOCOPHILLIPS COM | 178,099 | 154,575 |
| BOOKING HOLDINGS INC | 426,319 | 536,713 |
| AMERIPRISE FINANCIAL | 196,388 | 243,397 |
| ALTRIA GROUP INC | 154,819 | 186,316 |
| ADOBE SYSTEM INC | 337,240 | 278,924 |
| ISHARES IBONDS DEC 2033 | 28,937 | 28,554 |
| FORTINET INC | 56,198 | 102,501 |
| VERISIGN INC | 78,791 | 104,429 |
| PHILLIP MORRIS INTL INC | 78,914 | 120,342 |
| NUCOR | 146,758 | 129,359 |
| METTLER-TOLEDO INTL | 126,718 | 113,272 |
| LENNAR CORP | 193,719 | 155,399 |
| ILLINOIS TOOL WORKS INC | 148,281 | 164,196 |
| GILEAD SCIENCES INC | 324,882 | 453,125 |
| EBAY INC | 114,117 | 137,702 |
| DOW HOLDINGS INC | 95,412 | 68,674 |
| DISCOVER FINANCIAL SERVICES | 174,002 | 269,948 |
| DEERE & CO. | 82,153 | 105,774 |
| CITIGROUP INC NEW | 262,014 | 339,867 |
| CVS HEALTH CORPORATION | 127,462 | 138,078 |
| CSX CORP COM | 162,342 | 156,945 |
| BRISTOL-MYERS SQUIBB | 150,281 | 151,375 |
| AUTODESK INC | 163,226 | 183,995 |
| APPLIED MATERIALS INC | 95,742 | 65,441 |
| AFLAC INC | 95,303 | 116,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE TACTICAL PRIVATE CREDIT FUND | AT COST | 500,000 | 498,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 12,000 | 6,000 | 6,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICE FEE | 250 | 250 | 0 | |
| ADR FEES | 331 | 331 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 898 | 898 | 898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,000 | 0 | 0 | |
| FOREIGN TAXES | 4,815 | 4,815 | 0 |