| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN FLANAGAN - ACCOUNTING & TAX | 9,500 | 4,750 | 4,750 | 4,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S & P | FMV | 101,254 | 101,254 |
| ISHARES MSCI EAFE | FMV | 52,171 | 52,171 |
| ISHARES TR RUSSELL 2000 | FMV | 69,602 | 69,602 |
| VANGUARD VALUE ETF | FMV | 121,050 | 121,050 |
| VANGUARD GROWTH ETF | FMV | 240,107 | 240,107 |
| VANGUARD FTSE EMERGING | FMV | 36,553 | 36,553 |
| VANGUARD DIVIDEND | FMV | 90,082 | 90,082 |
| GLOBAL X FUNDS GLOBAL X | FMV | 9,106 | 9,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 4,494 | 0 | 0 | 4,494 |
| TELEPHONE | 1,021 | 0 | 0 | 1,021 |
| INSURANCE | 8,075 | 0 | 0 | 8,075 |
| INTERNET | 1,222 | 0 | 0 | 1,222 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 111,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,130 | 0 |