| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,660 | 2,330 | 0 | 2,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC. | 17,080 | 601,008 |
| COSTCO WHOLESALE CO | 99,321 | 251,974 |
| GRAYSCALE BITCOIN TR BTC | 61,200 | 148,040 |
| META PLATFORMS INC | 40,889 | 1,171,020 |
| MICROSOFT CORP | 199,384 | 1,610,130 |
| ENERGY SELECT SECTOR | 101,154 | 154,188 |
| ISHARES CORE S&P 500 | 39,453 | 117,736 |
| VANGUARD FTSE EMERGING | 65,475 | 88,080 |
| AMAZON.COM INC | 40,878 | 329,085 |
| CAMECO CORP | 172,635 | 370,573 |
| NEXGEN ENERGY LTD | 97,600 | 105,600 |
| NVIDIA CORPORATION | 24,159 | 562,675 |
| DELL TECHNOLOGIES INC | 144,716 | 115,240 |
| VERTIV HLDGS CO | 103,357 | 113,610 |
| GRAYSCALE BITCOIN MINI | 6,800 | 16,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA STORIES | AT COST | 1,641 | 1,641 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - DONATED SECURITIES | 198,903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 2,402 | 0 | 0 | 2,402 |
| AURORA STORIES LLC (NONDEDUCTIBLE EXPENSE) | 2 | 0 | 0 | 0 |
| AURORA STORIES LLC (LOSS) | 605 | 605 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPAL COMMUNITY LAND TRUST | NONE | 70,000 | 70,000 | 2023-06 | 2026-05 | 4% ANNUAL INTEREST RATE, THREE - YEAR | 400.0000000000 % | N/A | INVESTMENT | CASH | 70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 17,866 | 0 | 0 | 0 |
| FOREIGN TAXES | 568 | 568 | 0 | 0 |