| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PREPARATION OF FORM 990-PF | 3,540 | 0 | 3,540 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP CAP MKTS AMER INC GTD NOTE CPN 3.796% 09/21/25 | 8,088 | 7,966 |
| IBM CORP NOTE CPN 3.450% 02/19/26 | 7,983 | 7,922 |
| GILEAD SCIENCES INC SR NOTE CPN 3.650% 03/01/26 | 9,061 | 8,930 |
| AIR LEASE CORP UNSECD MEDIUM TERM NOTE CPN 3.750% 06/01/26 | 8,782 | 8,896 |
| GEORGIA PWR CO SR NOTE SER A CPN 5.004% 02/23/27 | 8,003 | 8,098 |
| BANK AMERICA CORP MEDIUM TERM NOTE FXD/VAR CPN 3.559% 04/23/27 | 8,000 | 7,900 |
| CAPITAL ONE FINL CORP SR NOTE CPN 3.650% 05/11/27 | 9,149 | 8,807 |
| JPMORGAN CHASE & CO NOTE FXD/VAR CPN 3.782% 02/01/28 | 17,527 | 16,742 |
| LLOYDS BKG GRP PLC SR NOTE CPN 4.375% 03/22/28 | 7,943 | 7,912 |
| AMERICAN TOWER CORP SR UNSECD NOTE CPN 5.800% 11/15/28 | 8,001 | 8,284 |
| DUKE ENERGY CORP SR NOTE CPN 4.850% 04/05/29 | 7,994 | 8,030 |
| LOWES COS INC UNSECD NOTE CPN 3.650% 04/05/29 | 9,414 | 8,689 |
| INTL BUS MACHS CORP UNSECD NOTE CPN 3.500% 05/15/29 | 9,161 | 8,619 |
| PROCTOR & GAMBLE CO NOTE CPN 3.000% 03/25/20 | 9,325 | 8,458 |
| SOUTHERN CO SR NOTE SER A CPN 3.700% 04/30/30 | 9,251 | 8,539 |
| HSBC HLDGS PLC SR NOTE FXD/VAR CPN 3.973% 05/22/30 | 9,188 | 8,652 |
| ANHEUSERBUSCH INBEV WORLDWIDE INC STD NOTE CPN 4.900% 01/23/31 | 8,383 | 8,121 |
| GOLDMAN SACHS GROUP INC SR NOTE FXD/VAR CPN 2.650% 10/21/32 | 9,985 | 8,666 |
| AT&T INC NOTE CPN 4.500% 05/15/35 | 9,078 | 8,504 |
| MERRILL LYNCH & CO BONDS CPN 6.110% 01/29/37 | 8,540 | 8,386 |
| COMCAST CORP NEW UNSECD NOTE CPN 3.750% 04/01/40 | 10,793 | 8,312 |
| MOLSON COORS BREWING CO SR NOTE CPN 5.000% DUE 05/01/42 | 9,156 | 8,406 |
| BERKSHIRE HATHAWAY FIN CORP SR NOTE CPN 4.250% DUE 01/15/49 | 10,456 | 7,649 |
| SYSCO CORP SR NOTE CPN 3.300% DUE 02/15/50 | 11,116 | 8,357 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 9,292 | 8,333 |
| ALPHABET INC CL A | 3,679 | 24,861 |
| AMAZON.COM INC | 9,526 | 29,082 |
| APPLE INC | 3,344 | 43,531 |
| BLACKROCK FDG INC | 1,741 | 7,822 |
| CHIPOTLE MEXCICAN GRILL INC CL A | 4,146 | 5,397 |
| CHUBB LTD | 3,350 | 9,135 |
| COSTCO WHOLESALE CORP | 5,783 | 15,729 |
| DEXCOM INC | 5,969 | 4,772 |
| EATON CORP PLC | 2,897 | 13,493 |
| ELI LILLY & CO | 1,776 | 22,095 |
| EXXON MOBIL CORP | 4,858 | 12,024 |
| FIFTH THIRD BANCORP | 7,760 | 10,215 |
| FISERV INC | 5,797 | 10,842 |
| FORTIVE CORP | 6,987 | 7,715 |
| GOLDMAN SACHS GROUP INC | 4,616 | 9,334 |
| HOME DEPOT INC | 3,384 | 9,915 |
| HONEYWELL INTL INC | 3,469 | 8,728 |
| INTUIT INC | 1,088 | 6,752 |
| JPMORGAN CHASE & CO | 1,351 | 15,085 |
| MASTERCARD INC CL A | 8,694 | 14,984 |
| MERCK & COMPANY INC | 6,243 | 9,133 |
| META PLATFORMS INC CL A | 5,962 | 22,051 |
| MICROSOFT CORP | 12,117 | 46,845 |
| MONDELEZ INTERNATIONAL INC CL A | 5,552 | 6,616 |
| NETFLIX INC | 6,448 | 18,631 |
| NEXTERA ENERGY INC | 1,069 | 5,614 |
| NORFOLK SOUTHERN CORP | 6,339 | 6,144 |
| NVIDIA CORP | 3,577 | 59,962 |
| PPG INDUSTRIES INC | 4,003 | 3,736 |
| PROGRESSIVE CORP OH | 5,595 | 10,998 |
| PULTEGROUP INC | 5,626 | 11,258 |
| QUALCOMM INC | 3,971 | 8,644 |
| S&P GLOBAL INC | 7,443 | 8,540 |
| SALESFORCE INC | 5,256 | 9,829 |
| SBA COMMUNICATIONS CORP | 6,397 | 4,576 |
| SCHLUMBERGER LTD | 5,450 | 4,749 |
| STRYKER CORP | 8,206 | 12,358 |
| T-MOBILE US INC | 5,647 | 11,057 |
| THERMO FISHER SCIENTIFIC INC | 846 | 7,934 |
| TRANSDIGM GROUP INC | 6,251 | 10,938 |
| UNITEDHEALTH GROUP INC | 7,734 | 11,874 |
| WALMART INC | 4,486 | 11,833 |
| ZOETIS INC CL A | 3,881 | 7,191 |
| ARTISAN HIGH INCOME INSTL CL | 51,155 | 52,238 |
| ARTISAN DEVELOPING WORLD INSTL CL | 23,893 | 39,423 |
| ARTISAN MID CAP INSTL CL | 23,472 | 29,056 |
| BRANDYWINEGLOBAL HIGH YIELD CL IS | 51,167 | 52,470 |
| GQG PARTNERS EMERGING MARKETS EQUITY INSTL CL | 52,336 | 48,555 |
| HARTFORD STRATEGIC INCOME CL I | 32,948 | 32,865 |
| ISHARES CORE S&P U S VALUE ETF | 15,827 | 16,233 |
| ISHARES CORE MSCI EAFE ETF | 43,594 | 44,097 |
| JOHN HANCOCK DISCIPLINED VAL MID CAP CL R6 | 41,137 | 43,309 |
| JPMORGAN 100% U S TREAS SECS MMKT PREMIER CL | 21,231 | 21,231 |
| PACER METAURUS U S LARGE CAP DIV MULTIPLIER 400 ETF | 49,394 | 49,636 |
| PACER U S SMALL CAP CASH COWS 100 ETF | 35,411 | 30,281 |
| PACER U S CASH COWS 100 ETF | 47,795 | 47,469 |
| PIMCO SHORT TERM CL 12 | 71,000 | 71,101 |
| PIMCO INCOME CL12 | 167,425 | 171,365 |
| PZENA EMERGING MARKETS VALUE INSTL CL | 20,730 | 21,191 |
| SCHWAB FUNDAMENTAL INTL EQUITY ETF | 85,188 | 107,158 |
| SECTOR TECHNOLOGY SELECT SECTOR SPDR ETF | 10,072 | 9,698 |
| VANGUARD INTL GROWTH ADMIRAL CL | 98,203 | 103,185 |
| VANGUARD EMERGING MARKETS BOND ADMIRAL CL | 54,103 | 53,737 |
| VANGUARD SMALL CAP VALUE ETF | 34,135 | 44,701 |
| VIRTUS KAR SMALL CAP GROWTH CL R6 | 26,818 | 25,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 5,494 | 5,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED INVESTMENT ACTIVITY | 0 | 19,993 | 19,993 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 276 | 276 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED INVESTMENT ACTIVITY | 5,841 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 830 | 0 | 0 |