| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | 2024-01 | Purchased | 2024-09 | Public | 2,934,571 | 2,704,924 | 229,647 | |||
| Publicly Traded Securities | 2023-01 | Purchased | 2024-09 | Public | 3,240,217 | 3,466,388 | -226,171 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Citigroup | 1,355,285 | 1,418,359 | |
| Citizens Fnl Group | 765,079 | 1,174,518 | |
| Fifth Third Bancorp | 821,002 | 1,126,762 | |
| Flagstar Financial | 112,150 | 33,896 | |
| Hancock Whitney Group | 1,502,058 | 1,401,926 | |
| Keycorp | 1,027,931 | 1,206,090 | |
| Ponce Financial Group | 667,500 | 803,699 | |
| Synovus Finl Co | 266,016 | 416,398 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Equipment | 1,484,076 | 1,049,506 | 434,570 | |
| Farm Machinery | 441,112 | 338,350 | 102,762 | |
| Antiques | 35,319 | 0 | 35,319 | |
| Buildings | 15,444,849 | 3,098,577 | 12,346,272 | |
| Improvements | 4,170,513 | 1,768,931 | 2,401,582 | |
| Livestock | 75,750 | 64,111 | 11,639 | |
| Land | 2,696,598 | 0 | 2,696,598 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Contruction in Progress | 3,513 | 2,335,455 | 2,335,455 |
| Trademark | 13,796 | 13,796 | 13,796 |
| Schwab Mark to Market | 231,933 | 1,064,627 | 1,064,627 |
| Other | 2,700 | 2,700 | 2,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenance | 86,975 | |||
| Vet and Animial Care | 32,829 | |||
| Equipment Rental | 5,843 | |||
| Fuel | 8,410 | |||
| Fire Dues | 1,125 | |||
| Music | 900 | |||
| Special Events | 2,171 | |||
| Contractors | 48,468 | |||
| Advertising | 9,751 | |||
| Memberships | 494 | |||
| Postage | 30 | |||
| Tools | 195 | |||
| Bank Fees | 315 | |||
| Website | 1,080 | |||
| Landscaping | 16,131 | |||
| Credit Card Fees | 19,161 | |||
| Insurance | 93,703 | |||
| Memberships | 3,416 | |||
| Supplies | 73,590 | |||
| Trail Experience | 0 | |||
| Art Expense | 438 | |||
| Insect Control | 1,845 | |||
| Other Employment | 21,670 | |||
| Permits | 480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Event | 691 | ||
| Tour Income | 35,773 | ||
| Rasche | 4,115 | ||
| Workshop | 3,000 | ||
| Endangered Shires | 11,295 | ||
| Temp Labor | 19,182 | ||
| Other | 4,038 | ||
| Register Report Adj. | 132 |
| Description | Amount |
|---|---|
| Unrealized Gain | 833,139 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop / Museum Merchandise | 802,214 | 197,309 | 604,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and License | 12,134 | |||
| FICA Taxes | 27,323 | |||
| Real Estate Taxes | 404 | |||
| Unemployment Taxes | 1,698 |