| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,400 | 2,700 | 2,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91,715.282 SHS FEDERATED TOTAL RETURN BOND INSTL | 978,999 | 856,621 |
| 16,921.262 SHS PIMCO INCOME INSTITUTIONAL FUND | 200,529 | 178,012 |
| 116,306.574 SHS JPMORGAN CORE PLUS BOND MF CLASS R6 | 844,000 | 828,103 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,680.610 SHS MFS INTERNATIONAL VALUE FUND I | 131,684 | 167,566 |
| 3,821.842 SHS VANGUARD DEVELOPED MARKETS INDEX FUND | 151,614 | 182,760 |
| 1,747.665 SHS T. ROWE PRICE MID CAP GROWTH FUND | 141,539 | 174,836 |
| 2,600.793 SHS VANGUARD S&P 500 | 380,734 | 1,401,333 |
| 1,026.852 SHS VANGUARD EXTENDED MARKET INDEX FUND | 114,358 | 195,081 |
| 3,277.024 SHS AMERICAN FUNDS EUROPACIFIC GROWTH | 170,480 | 176,238 |
| 3,013.989 SHS BROWN ADV SUSTAINABLE GROWTH FD CL INSTL | 106,013 | 166,101 |
| 7,028.091 SHS JPMORGAN EQUITY INCOME FUND CLASS I MF | 161,000 | 168,253 |
| 2,467.675 SHS MACQUARIE SMALL CAP VALUE | 133,944 | 172,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 713 | 357 | 356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENT AGENT FEE | 343 | 0 | 343 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 51,516 | 36,061 | 15,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,745 | 0 | 0 | |
| FOREIGN TAXES | 1,401 | 1,401 | 0 |