| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,125 | 0 | 2,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CO SR NT 3.3% 3/1/2035-2034 | 9,026 | 8,829 |
| GOLDMAN SACHS GROUP 6% 2/14/2028 | 15,000 | 15,101 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 4,456 | 6,596 |
| AMAZON.COM INC | 4,267 | 6,639 |
| APPLE INC | 5,573 | 7,863 |
| ARISTA NETWORKS INC | 7,028 | 5,594 |
| BERKSHIRE HATHAWAY INC CL B | 6,228 | 9,065 |
| BIOMARIN PHARMACEUTICAL INC | 5,399 | 5,350 |
| CASEYS GENERAL STORES INC | 3,151 | 5,088 |
| CENTRUS ENERGY CORP CL A | 6,492 | 6,028 |
| CITIGROUP INC | 5,476 | 7,112 |
| COHEN & STEERS QUAL INC REALTY | 19,134 | 19,548 |
| COHEN & STEERS CLD END OPPORT | 16,758 | 16,399 |
| DANA INC | 5,421 | 4,644 |
| DEVON ENERGY CORP | 6,812 | 4,166 |
| DIAMONDBACK ENERGY INC | 5,404 | 4,620 |
| DOW INC | 7,812 | 3,487 |
| EXXON MOBIL CORP | 7,428 | 6,549 |
| JPMORGAN CHASE & CO | 2,224 | 3,180 |
| JPMORGAN EQUITY PREMIUM INCOME I | 10,797 | 10,141 |
| JPMORGAN RESEARCH MARKET MEUTRAL CL I | 10,797 | 10,722 |
| LAMB WESTON HOLDINGS INC NET OF COVD CALL | 5,734 | 5,246 |
| LENNAR CORP | 7,461 | 4,779 |
| MAIN STREET CAPITAL CORP | 5,049 | 7,123 |
| METLIFE INC | 7,204 | 6,859 |
| MICROSOFT CORP | 4,654 | 6,719 |
| MICRON TECHNOLOGY INC | 7,926 | 5,310 |
| MILLROSE PROPERTIES INC CL A | 543 | 551 |
| MOLSON COORS BEVERAGE CO CL B | 6,916 | 7,882 |
| FLAGSTAR FINANCIAL | 11,974 | 6,441 |
| NEXTERA ENERGY INC | 5,393 | 5,217 |
| NOVO-NORDISK A S ADR | 5,316 | 4,053 |
| NVIDIA CORPORATION | 7,361 | 7,298 |
| PACER US CASH COWS 100ETF | 7,045 | 6,792 |
| PACIFIC BIOSCIENCES CALIF IN COM | 3,372 | 2,283 |
| PARSONS CORP | 8,305 | 7,020 |
| PHILLIPS 66 | 4,217 | 4,891 |
| PITNEY BOWES INC | 5,341 | 5,338 |
| PROCTER & GAMBLE CO | 6,117 | 6,828 |
| FIRST TRUST ALTERNATIVE OPPR I | 13,009 | 12,856 |
| ROBINHOOD MKTS INC CL A NET COVD CALL | 4,193 | 9,108 |
| SPDR S&P REGIONAL BANKING ETF | 3,964 | 5,684 |
| VERIZON COMMUNICATIONS INC | 8,144 | 7,182 |
| VISTRA | 5,339 | 5,185 |
| CONSOLIDATED WATER CO INC | 7,734 | 6,577 |
| HAMILTON INSURANCE GROUP CLB | 7,524 | 7,733 |
| MEDTRONIC PLC | 6,704 | 6,866 |
| CNH INDUSTRIAL NV | 7,592 | 7,231 |
| GENCO SHIPPING & TRADING LTD NET OF COVD CALL | 9,288 | 5,184 |
| AMERICAN FUNDS HIGH-INCOME CL F-3 | 17,320 | 17,668 |
| CALAMOS CONVERTIBLE & HIGH INCOME FD | 35,335 | 28,498 |
| DODGE & COX INCOME I | 15,849 | 16,052 |
| VIRTUS PRIVATE CREDIT STRATEGY ETF | 13,212 | 11,789 |
| SHARES IBOXX INVESTMENT GRADE CORP BOND | 13,748 | 13,713 |
| ISHARES 20+ YEAR TREASURY BONDS ETF | 16,380 | 14,494 |
| PIMCO CORPORATE OPPR FD | 16,059 | 12,911 |
| PIMCO INCOME INSTL | 18,363 | 18,437 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRETIONS | 197 | 197 | 197 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 251 | 0 | 0 | |
| FOREIGN TAX WITHHELD FROM DIVIDENDS | 76 | 76 | 0 | |
| DIVIDEND EXPENSE | 1 | 1 | 0 |