| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PWC US TAX LLP - TAX RETURN & CONSULTING SERVICES | 52,500 | 0 | 0 | 52,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2018-07-20 | 2,475 | 2,475 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND EQUIPMENT | 2021-08-31 | 2,239 | 746 | SL | 3.000000000000 | 746 | 0 | 746 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DETAILS OF INDIVIDUAL TRANSACTIONS AVAILABLE UPON REQUEST | 990-PF PART IV - CAPITAL GAINS AND LOSSES FOR TAX ON INVESTMENT INCOME | 990-PF PART IV - CAPITAL GAINS AND LOSSES FOR TAX ON INVESTMENT INCOMETRANSACTIONAL LEVEL CAPITAL GAIN AND LOSS REPORTS COULD NOT BE ATTACHED TO THE ELETRONIC FILE. CAPITAL GAINS AND LOSSES WERE SUMMARIZED AND REPORTED BY BROKERAGE ACCOUNT. BECAUSE THE IRS E-FILE SYSTEM DOES NOT SUPPORT ATTACHMENTS RELATED TO BROKERAGE STATEMENTS, THEY ARE AVAILABLE UPON REQUEST. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| J.P. MORGAN - 1152 - SEE ATTACHED DETAIL | 10,737,615 | 10,737,615 |
| J.P. MORGAN - 2370 - SEE ATTACHED DETAIL | 15,461,819 | 15,461,819 |
| J.P. MORGAN - 2371 - SEE ATTACHED DETAIL | 1,155,279 | 1,155,279 |
| J.P. MORGAN - 2373 - SEE ATTACHED DETAIL | 17,809,100 | 17,809,100 |
| J.P. MORGAN - 2374 - SEE ATTACHED DETAIL | 6,573,952 | 6,573,952 |
| J.P. MORGAN - 2375 - SEE ATTACHED DETAIL | 5,912,803 | 5,912,803 |
| J.P. MORGAN - 2377 - SEE ATTACHED DETAIL | 3,697,074 | 3,697,074 |
| J.P. MORGAN - 2378 - SEE ATTACHED DETAIL | 10,865,136 | 10,865,136 |
| J.P. MORGAN - 2379 - SEE ATTACHED DETAIL | 7,759,778 | 7,759,778 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2,475 | 2,475 | 0 | |
| FURNITURE AND EQUIPMENT | 2,239 | 1,492 | 747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARELLA, BRAUN + MARTEL LLP | 513 | 513 | 0 | 0 |
| Description | Amount |
|---|---|
| HERMES DAEDALUS, LLC K-1 | 4,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,195 | 2,839 | 0 | 11,356 |
| PAYROLL ADMIN FEE | 2,530 | 506 | 0 | 2,024 |
| COMPUTER AND INTERNET EXPENSES | 3,573 | 715 | 0 | 2,858 |
| POSTAGE AND DELIVERY | 127 | 0 | 0 | 127 |
| REGISTRATION FEES | 487 | 0 | 0 | 487 |
| OFFICE SUPPLIES | 173 | 0 | 0 | 173 |
| WORKER'S COMPENSATION | 357 | 71 | 0 | 286 |
| CONTINUING EDUCATION | 324 | 65 | 0 | 259 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| J.P. MORGAN - 2373, 2377, 2378, 2379 & 1152 | 169,272 | 169,272 | 0 |
| HERMES DAEDALUS, LLC K-1 | 4,385 | 4,385 | 0 |
| BHL IP ROYALTIES | 59,086 | 59,086 | 0 |
| Description | Amount |
|---|---|
| OTHER INCREASE- UNREALIZED G/L | 8,115,299 |
| OTHER INCREASE - PROCEEDS FROM SALE OF ASSETS | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPM INVESTMENT ADVISORY | 558,941 | 558,941 | 0 | 0 |
| JPM ADMIN & SUPPORT CONSULTING | 76,013 | 0 | 0 | 76,013 |
| INESTMENT EXPENSE OTHER | 25,562 | 25,562 | 0 | 0 |
| OTHER AGENCY FEES | 936 | 936 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - AZ | 44,428 | 44,428 | 0 | 0 |
| TAX ON NET INVESTMENT INCOME | 211,400 | 211,400 | 0 | 0 |
| TAX PENALTIES, INTEREST & FEES | 38,178 | 38,178 | 0 | 0 |
| FOREIGN TAX EXPENSE | 19,450 | 19,450 | 0 | 0 |