| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,575 | 3,787 | 0 | 3,788 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Frost Total Return Bond | 698,402 | 678,523 |
| Frost Credit Fund Inst | 195,126 | 185,493 |
| Principal Preferred Securities fund | 50,728 | 45,073 |
| Vanguard Infl-Protected Sec Adm | 116,895 | 94,387 |
| Artisan High Income Fd Instl | 103,667 | 105,466 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 27,824 | 26,128 |
| Abbvie Inc | 41,212 | 62,550 |
| Alphabet Inc Cl C | 38,252 | 52,371 |
| Altria Group Inc | 58,237 | 64,474 |
| Amazon.com | 67,524 | 83,807 |
| American Express | 41,167 | 71,823 |
| Apple Inc | 154,867 | 615,783 |
| Berkshire Hathaway Cl B | 55,196 | 89,296 |
| Booking Holdings | 32,227 | 74,526 |
| Boston Scientific Corp | 31,299 | 64,221 |
| Broadcom Inc | 67,625 | 329,214 |
| Chevron Corp | 73,999 | 108,485 |
| Chipotie Mexican Grill | 37,268 | 66,330 |
| Cisco Systems | 58,574 | 63,462 |
| Corning Inc | 50,239 | 58,877 |
| Costco Wholesale | 38,290 | 82,464 |
| CVS Health | ||
| Danaher Corp | 44,982 | 39,942 |
| Eli Lilly & Co | 32,291 | 101,132 |
| Entergy Corp | 57,403 | 82,795 |
| Home Depot | 46,488 | 55,237 |
| Honeywell Int'l | 45,252 | 44,500 |
| Intl Business Machines | 44,477 | 72,544 |
| Johnson & Johnson | 73,198 | 62,042 |
| JPMorgan Chase | 75,125 | 117,458 |
| Marvell Technology | 36,039 | 68,479 |
| Meta Platforms | 56,068 | 218,981 |
| Microsoft Corp | 95,160 | 123,078 |
| Nvidia Corp | 35,252 | 231,919 |
| Omnicom Grp | 43,006 | 50,075 |
| Procter & Gamble | 61,587 | 73,431 |
| Qualcomm Inc | 39,617 | 42,706 |
| Servicenow Inc | 65,809 | 120,854 |
| Sherwin-Williams Co | 17,807 | 21,076 |
| Starbucks Corp | 49,913 | 38,599 |
| Travelers Companies Inc | 56,965 | 87,202 |
| Union Pacific Corp | 75,023 | 78,446 |
| United Parcel Cl B | 76,224 | 47,035 |
| Unitedhealth Grp | 47,548 | 58,174 |
| Valero Energy Corp New | 74,850 | 143,063 |
| Verizon Communications | 75,461 | 54,266 |
| Workday Inc Cl A | 71,233 | 78,958 |
| Zoetis Inc | ||
| Chubb Limited | 60,135 | 97,258 |
| Eaton Corp PLC | 58,763 | 123,788 |
| American Electric Power | 56,448 | 58,566 |
| Celanese Corp | ||
| ConocoPhillips | 72,023 | 80,724 |
| Lockheed Martin Corp | 40,312 | 49,080 |
| Snowflake Inc CL A | 39,923 | 25,632 |
| Walmart Inc | 61,684 | 118,178 |
| Coca Cola - 34594 | 1,119,080 | 2,156,313 |
| CME Group Inc | 48,379 | 64,328 |
| Intuitive Surgical Inc | 32,981 | 69,421 |
| Thermo Fisher Scientic | 29,844 | 30,694 |
| Adobe Inc | 2,189 | 1,779 |
| Advanced Micro Devices Inc | 1,439 | 1,087 |
| Air Products & Chemicals Inc | 2,368 | 2,610 |
| Airbnb Inc | 1,059 | 920 |
| Alphabet Inc Cl A | 9,452 | 9,654 |
| Amgen Inc | 2,189 | 1,824 |
| Arthur J Gallagher & Co | 4,666 | 5,109 |
| At & T Inc | 1,856 | 2,254 |
| Atlassian Corp Cl A | 523 | 730 |
| Autmatic Data Processing | 2,135 | 2,635 |
| Bank of america | 2,192 | 2,461 |
| Best Buy Company | 1,518 | 1,544 |
| Blackstone Group Inc | 3,717 | 5,173 |
| Canadian Pacific Kansas City | 1,425 | 1,303 |
| CBOE Global Markets Inc | 1,362 | 1,563 |
| Centerppoint Energy | 1,666 | 1,713 |
| Charles River Laboratories | 621 | 554 |
| Cincinnati Financial | 2,911 | 3,593 |
| Clorox Co | 1,368 | 1,624 |
| Comcast Corp | 1,918 | 1,876 |
| Cummins Inc | 3,928 | 4,880 |
| D R Horton Inc | 3,671 | 3,635 |
| Datadog Inc Cl A | 1,029 | 1,143 |
| Diamondback Energy | 2,589 | 2,130 |
| Disney ( Walt) | 1,531 | 1,670 |
| Evergy Inc | 1,060 | 1,231 |
| ExxonMobilt | 4,132 | 3,873 |
| Fastenal Co | 2,409 | 2,733 |
| Floor & Decor Hldg | 506 | 499 |
| GE Aerospace | 961 | 1,001 |
| Geunine Parts Co | 2,052 | 1,751 |
| Globant SA | 1,800 | 2,144 |
| GSK PLC Spons ADR | 2,008 | 1,759 |
| Hess Coroporation | 1,032 | 931 |
| Intuit Inc | 1,956 | 1,886 |
| Kenvue Inc | 1,536 | 1,772 |
| KLA Corporation | 4,084 | 3,151 |
| Lam Research Corp | 1,055 | 722 |
| Lululemon Athletica Inc | 922 | 1,147 |
| Marathon Petroleum Corp | 1,211 | 977 |
| Marriott International Inc Class A | 2,416 | 2,789 |
| Mastercard Inc Cl A | 4,883 | 5,792 |
| McDonalds Corp | 2,322 | 2,609 |
| Medtronic PLC | 2,219 | 2,237 |
| Merck & Co | 3,372 | 2,586 |
| Monster Beverage Corp | 1,771 | 1,840 |
| Moodys Corp | 2,092 | 2,367 |
| Netflix Inc | 2,053 | 2,674 |
| Newmont Corp | 2,312 | 2,047 |
| Nike Inc Class B | 662 | 530 |
| O'Reilly Automative Inc | 2,112 | 2,372 |
| Oracle Corp | 6,038 | 7,166 |
| Pfizer Inc | 1,167 | 1,114 |
| Philip Morris Intl | 1,524 | 1,805 |
| Salesforce Inc | 757 | 1,003 |
| Spotify Technology | 2,208 | 3,132 |
| Target Corp | 2,050 | 1,893 |
| Tesla Inc | 593 | 1,211 |
| Texas Instruments Inc | 3,293 | 3,188 |
| TJX Companies | 1,435 | 1,570 |
| Uber Technologies Inc | 2,671 | 2,292 |
| Visa Inc Cl A | 7,758 | 9,165 |
| Warner Music Grp Cl A | 2,141 | 2,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cohen & Steers Instl Realty | AT COST | ||
| Invesco Kbw High Div | AT COST | ||
| Ishares S & P 500 Stk Index | AT COST | 466,940 | 619,883 |
| T Rowe Price Midcap Grwth | AT COST | 774,105 | 645,209 |
| Vanguard Mid Cap ETF | AT COST | 656,465 | 728,206 |
| Vanguard Small-Cap ETF | AT COST | 328,316 | 358,498 |
| American Tower Corp REIT | AT COST | 35,050 | 22,743 |
| Digital Realty Trust Inc REIT | AT COST | 37,382 | 42,205 |
| WP Carey Inc REIT | AT COST | 50,228 | 34,159 |
| Thornburg Inc Income Builder | AT COST | 73,143 | 80,117 |
| T Rowe Price Intl Disc Fd | AT COST | ||
| Ishares MSCI Eafe ETF | AT COST | 437,350 | 421,072 |
| Fidelity Emer Mkts Index | AT COST | ||
| Aberdeen Physical Precious Metals | AT COST | ||
| FlexShares Gibl Upstream | AT COST | ||
| Cubesmart REIT | AT COST | 982 | 943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 13,720 | 6,860 | 0 | 6,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 | ||
| Royalty Interest | 4 | 128,217 |
| Description | Amount |
|---|---|
| Excise tax for 2024 | 5,000 |
| Excise taxes 2023 | 2,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wire Transfer Fee | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 26,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency Fees | 150 | 0 | 0 | 150 |
| Agency Fees | 96,624 | 48,312 | 0 | 48,312 |