| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAFE | 2019-01-01 | 30,000 | 3,028 | SL | 2.56 % | 769 | |||
| SIDING | 2019-01-01 | 1,200 | 412 | 150DB | 6.23 % | 75 | |||
| CAFE REPAIRS | 2020-06-01 | 26,228 | 8,065 | 150DB | 6.93 % | 1,818 | |||
| PARKING LOT | 2020-07-30 | 2,547 | 783 | 150DB | 6.93 % | 177 | |||
| WATER HEATER | 2019-01-01 | 868 | 462 | 200DB | 8.92 % | 77 | |||
| EQUIPMENT | 2023-09-01 | 15,000 | 2,144 | 200DB | 24.49 % | 3,674 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 75,843 | 21,484 | 54,359 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST SECURITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 175 | |||
| BANK FEES | 263 | |||
| INSURANCE | 2,020 | |||
| OFFICE EXPENSE | 106 | |||
| REPAIRS & MAINTENANCE | 569 | |||
| SUPPLIES | 905 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE INCOME | 133 | ||
| Rental Income - Noninvestment Property | 7,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 255 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,032 |