| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,648 | 0 | 0 | 3,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AP AND CLEVELAND LOAN | 3,656 | 0 | |
| TAX RECEIVABLE | 599 | 599 | |
| WITHHOLDING RECEIVABLE | 21,738 | 21,738 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,100 | 0 | 0 | 1,100 |
| DUES | 449 | 0 | 0 | 449 |
| MISCELLANEOUS | 150 | 0 | 0 | 150 |
| RESEARCH | 65 | 0 | 0 | 65 |
| SHOW EXPENSE | 10,265 | 0 | 0 | 10,265 |
| SOFTWARE | 2,456 | 0 | 0 | 2,456 |
| TELECOMMUNICATIONS | 159 | 0 | 0 | 159 |
| GENERAL AND ADMINISTRATIVE EXPENSES | 1,428 | 0 | 0 | 1,428 |
| BOOKS AND RECORDINGS | 1,500 | 0 | 0 | 1,500 |
| EDUCATION AND PROGRAMMING | 250 | 0 | 0 | 250 |
| BANK AND INTEREST CHARGES | 48 | 0 | 0 | 48 |
| INSURANCE EXPENSE | 13,535 | 0 | 0 | 13,535 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 7,848 | 2,883 |
| NEG AR | 7,406 | 0 |
| CITY LOAN | 9,100 | 5,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 200 | 0 | 0 | 200 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MISCELLANEOUS INCOME | 24,162 | 24,162 |