| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Artwork | 2017-03-01 | 200,000 | NC | 0 % | 0 | 0 | 0 | ||
| Land | 2007-01-01 | 552,500 | L | 0 | 0 | 0 | |||
| Land | 2008-11-01 | 710,000 | L | 0 | 0 | 0 | |||
| Land | 2010-07-30 | 14,645 | L | 0 | 0 | 0 | |||
| Land | 2012-06-30 | 18,149 | L | 0 | 0 | 0 | |||
| Land | 2013-10-22 | 821,001 | L | 0 | 0 | 0 | |||
| Land Improvement-Rental | 1983-09-21 | 4,425 | 4,425 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Deer Fence | 2007-12-12 | 16,453 | 15,995 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Stonework | 2007-12-12 | 26,685 | 25,497 | SL | 20.000000000000 | 1,188 | 0 | 1,188 | |
| Land Improvement-Fence | 2007-12-12 | 53,968 | 52,466 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvements-Driveway Upgrade | 2008-08-01 | 8,448 | 7,773 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Deer Fence 2008 | 2008-08-10 | 52,738 | 48,539 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Stone Walls | 2008-10-01 | 54,688 | 49,848 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Bridge | 2008-12-01 | 13,205 | 13,202 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Kitchen Garden | 2010-06-30 | 9,037 | 7,308 | 150DB | 15.000000000000 | 173 | 0 | 602 | |
| Land Improvement-Stone Walls | 2011-11-18 | 5,809 | 4,204 | 150DB | 15.000000000000 | 161 | 0 | 387 | |
| Land Improvement-Irrigation System | 2013-05-28 | 3,270 | 2,113 | 150DB | 15.000000000000 | 116 | 0 | 218 | |
| Land Improvement-Stone Walls | 2013-09-06 | 3,000 | 1,713 | 150DB | 15.000000000000 | 129 | 0 | 200 | |
| Computer Software | 2007-11-16 | 686 | 686 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Cobblestone Walkway | 2010-06-30 | 4,896 | 4,896 | 150DB | 3.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Irrigation System | 2010-10-20 | 9,500 | 9,500 | 150DB | 3.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Irrigation System | 2008-08-05 | 5,292 | 5,292 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 3 Tents | 2007-09-21 | 300 | 300 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2014-07-25 | 5,108 | 5,108 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| Office Fixtures | 2013-06-15 | 4,886 | 4,886 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| Rental Improvements | 1993-06-30 | 105,309 | 105,309 | SL | 27.500000000000 | 0 | 0 | 0 | |
| Rental Improvements | 2005-09-24 | 24,000 | 15,965 | SL | 27.500000000000 | 873 | 0 | 873 | |
| Rental Improvements | 2007-04-19 | 12,246 | 7,435 | SL | 27.500000000000 | 445 | 0 | 445 | |
| Rental Improvements | 2010-12-30 | 20,523 | 9,729 | SL | 27.500000000000 | 746 | 0 | 746 | |
| Barn | 2015-07-01 | 82,456 | 25,483 | SL | 27.500000000000 | 2,998 | 0 | 2,998 | |
| Barn Updates | 2017-03-01 | 767,425 | 189,520 | SL | 27.500000000000 | 27,906 | 0 | 27,906 | |
| Permanent Lavatory | 2011-11-21 | 50,679 | 15,697 | SL | 39.000000000000 | 1,299 | 0 | 1,299 | |
| Add Lavatory | 2012-05-01 | 15,923 | 4,760 | SL | 39.000000000000 | 408 | 0 | 408 | |
| Garden Pool | 2012-06-30 | 49,391 | 14,560 | SL | 39.000000000000 | 1,266 | 0 | 1,266 | |
| Reflecting Pool | 2013-03-01 | 15,044 | 4,181 | SL | 39.000000000000 | 386 | 0 | 386 | |
| Lathe House | 2013-12-01 | 31,446 | 8,127 | SL | 39.000000000000 | 806 | 0 | 806 | |
| Road Improvements | 2014-08-25 | 3,200 | 765 | SL | 39.000000000000 | 82 | 0 | 82 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Securities 2465-5206 | AT COST | 844,063 | 844,063 |
| Securities 2090-2969 | AT COST | 2,210,447 | 2,210,447 |
| Securities 1953-2579 | AT COST | 132,983 | 132,983 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Artwork | 200,000 | 0 | 200,000 | |
| Land | 552,500 | 0 | 552,500 | |
| Land | 710,000 | 0 | 710,000 | |
| Land | 14,645 | 0 | 14,645 | |
| Land | 18,149 | 0 | 18,149 | |
| Land | 821,001 | 0 | 821,001 | |
| Land Improvement-Rental | 4,425 | 4,425 | 0 | |
| Land Improvement-Deer Fence | 16,453 | 15,995 | 458 | |
| Land Improvement-Stonework | 26,685 | 26,685 | 0 | |
| Land Improvement-Fence | 53,968 | 52,466 | 1,502 | |
| Land Improvements-Driveway Upgrade | 8,448 | 7,773 | 675 | |
| Land Improvement-Deer Fence 2008 | 52,738 | 48,539 | 4,199 | |
| Land Improvement-Stone Walls | 54,688 | 49,848 | 4,840 | |
| Land Improvement-Bridge | 13,205 | 13,202 | 3 | |
| Land Improvement-Kitchen Garden | 9,037 | 7,481 | 1,556 | |
| Land Improvement-Stone Walls | 5,809 | 4,365 | 1,444 | |
| Land Improvement-Irrigation System | 3,270 | 2,229 | 1,041 | |
| Land Improvement-Stone Walls | 3,000 | 1,842 | 1,158 | |
| Computer Software | 686 | 686 | 0 | |
| Land Improvement-Cobblestone Walkway | 4,896 | 4,896 | 0 | |
| Land Improvement-Irrigation System | 9,500 | 9,500 | 0 | |
| Land Improvement-Irrigation System | 5,292 | 5,292 | 0 | |
| 3 Tents | 300 | 300 | 0 | |
| Computers | 5,108 | 5,108 | 0 | |
| Office Fixtures | 4,886 | 4,886 | 0 | |
| Rental Improvements | 105,309 | 105,309 | 0 | |
| Rental Improvements | 24,000 | 16,838 | 7,162 | |
| Rental Improvements | 12,246 | 7,880 | 4,366 | |
| Rental Improvements | 20,523 | 10,475 | 10,048 | |
| Barn | 82,456 | 28,481 | 53,975 | |
| Barn Updates | 767,425 | 217,426 | 549,999 | |
| Permanent Lavatory | 50,679 | 16,996 | 33,683 | |
| Add Lavatory | 15,923 | 5,168 | 10,755 | |
| Garden Pool | 49,391 | 15,826 | 33,565 | |
| Reflecting Pool | 15,044 | 4,567 | 10,477 | |
| Lathe House | 31,446 | 8,933 | 22,513 | |
| Road Improvements | 3,200 | 847 | 2,353 |
| Description | Amount |
|---|---|
| Unrealized Investment Gains/Losses | 83,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Repair & Improvement | 50,403 | 0 | 50,403 | 0 |
| Garden Plants and Supplies | 9,173 | 0 | 9,173 | 0 |
| Development Expenses | 10,034 | 0 | 10,034 | 0 |
| Education Programs | 9,500 | 0 | 9,500 | 0 |
| Special Events | 6,624 | 0 | 6,624 | 0 |
| Garden Study Weekend Expenses | 40,474 | 0 | 40,474 | 0 |
| Marketing and Publicity | 37,893 | 0 | 37,893 | 0 |
| Building Maintenance | 17,997 | 0 | 17,997 | 0 |
| Administrative Expenses | 11,883 | 0 | 11,883 | 0 |
| Office Expenses | 181,567 | 0 | 181,567 | 0 |
| Investment Fees | 19,215 | 19,215 | 0 | 0 |
| Tenant House Expenses | 1,687 | 1,687 | 1,687 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Garden Income | 27,557 | 27,557 | |
| Program Income | 26,765 | 26,765 | |
| Events Income | 3,779 | 3,779 | |
| Garden Study Weekend Income | 95,917 | 95,917 |
| Name | Address |
|---|---|
| George Schoellkopf |
300 Nettleton Hollow Road Washington,CT06796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property and Other Taxes | 13,700 | 0 | 13,700 | 0 |