| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,100 | 3,100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RUSSELL 1000 | 2023-01 | PURCHASE | 2025-03 | 69,862 | 54,454 | 15,408 | ||||
| RUSSELL 1000 | 2024-08 | PURCHASE | 2025-03 | 12,256 | 12,078 | 178 | ||||
| MSCI | 2025-02 | PURCHASE | 2025-03 | 2,236 | 2,208 | 28 | ||||
| HIGH YIELD REINSURANCE | 2023-03 | PURCHASE | 2025-03 | 49,479 | 47,571 | 1,908 | ||||
| CORE MSCI | 2021-04 | PURCHASE | 2025-03 | 854 | 1,045 | -191 | ||||
| CORE MSCI EAFA | 2021-04 | PURCHASE | 2025-03 | 4,446 | 4,295 | 151 | ||||
| I SHARES INTENATIONAL | 2024-04 | PURCHASE | 2025-03 | 4,266 | 4,057 | 209 | ||||
| WISDOM TREE | 2003-03 | PURCHASE | 2025-03 | 9,072 | 6,443 | 2,629 | ||||
| MOVING DAILY AVERAGE | 2024-11 | PURCHASE | 2025-02 | 47,141 | 47,096 | 45 | ||||
| MSCI EAFE | 2024-08 | PURCHASE | 2024-11 | 47,284 | 48,463 | -1,179 | ||||
| MOVING DAILY AVERAGE | 2024-08 | PURCHASE | 2024-08 | 60,555 | 60,485 | 70 | ||||
| MSCI EAFE | 2023-11 | PURCHASE | 2024-08 | 61,698 | 57,744 | 3,954 | ||||
| ALTERNATE LANDING | 2016-06 | PURCHASE | 2024-06 | 12,445 | 13,376 | -931 | ||||
| WISDOM TREE | 2021-12 | PURCHASE | 2024-04 | 16,894 | 22,712 | -5,818 | ||||
| MULTIFACTOR US EQUITY | 2023-07 | PURCHASE | 1942-04 | 1,193 | 1,021 | 172 | ||||
| MULTIFACTOR US EQUITY | 2022-03 | PURCHASE | 2024-04 | 128,261 | 89,334 | 38,927 | ||||
| MULTIFACTOR INTERNATIONAL | 2021-04 | PURCHASE | 2024-04 | 58,672 | 50,516 | 8,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK FUNDS | 994,671 | 1,120,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 193 | 193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCOUNT MANAGEMENT FEES | 14,735 | 14,735 | ||
| INSURANCE | 876 | 876 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES, LICENSES AND PERMITS | 793 |