| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,775 | 1,778 | 15,997 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-05-06 | 286,000 | 26,889 | SL | 39.000000000000 | 7,333 | 0 | ||
| ELEEMOSYNARY CENTER 2021 | 2021-12-31 | 265,960 | 13,638 | SL | 39.000000000000 | 6,819 | 0 | ||
| ELEEMOSYNARY CENTER - CONCRETE PAD | 2021-06-30 | 14,150 | 363 | SL | 39.000000000000 | 363 | 0 | ||
| WHEELER RD LAND | 2022-10-18 | 596,500 | L | 0 | 0 | ||||
| FORD EXPLORER | 2022-08-19 | 60,260 | 8,035 | SL | 10.000000000000 | 6,026 | 0 | ||
| FORD ECONOLINE | 2023-10-23 | 49,539 | 826 | SL | 10.000000000000 | 4,954 | 0 | ||
| AIR CONDITIONING SYSTEM | 2023-06-07 | 6,100 | 91 | SL | 39.000000000000 | 156 | 0 | ||
| ASTRO AI SENSORY ROBOT | 2023-11-01 | 2,761 | 66 | SL | 7.000000000000 | 394 | 0 | ||
| FURNITURE & EQUIPMENT | 2020-06-29 | 610 | 610 | 0 % | 0 | 0 | |||
| CIP | 2020-08-28 | 650 | 650 | 0 % | 0 | 0 | |||
| FURNITURE 2021 | 2021-12-31 | 2,504 | 2,504 | 0 % | 0 | 0 | |||
| CONDO | 2023-03-29 | 392,050 | 7,539 | SL | 39.000000000000 | 10,053 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OFFICER COMPENSATION | FORM 990-PF, PART VII, LINE 1 | ALL COMPENSATION PAID TO INDIVIDUALS LISTED IN PART VII IS RELATED TO THEIR WORK AS EMPLOYEES OF THE FOUNDATION AS THEY RECEIVE NO COMPENSATION FOR THEIR POSITION AS A BOARD MEMBER. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROOKFIELD CORP | 64,603 | 134,490 |
| KINDER MORGAN INC | 56,483 | 118,748 |
| ONEOK INC | 34,297 | 102,871 |
| WILLIAMS COS INC | 44,511 | 112,931 |
| CLIFFWATER CORPORATE LEN | 179,054 | 179,487 |
| DEER PARK TOTAL RETURN | 230,161 | 181,836 |
| DOUBLELINE TOTAL RETURN | 130,019 | 107,102 |
| FIRST TRUST PRIVATE CRED | 175,316 | 173,910 |
| INVESCO CONVERTIBLE | 157,451 | 126,106 |
| PERFORMANCE TRUST STRATE | 134,915 | 116,805 |
| RATIONAL SPECIAL SITUATI | 145,829 | 135,856 |
| RIVERNORTH DOUBLELINE ST | 141,508 | 123,972 |
| VANGUARD HIGH-YIELD CORP | 175,124 | 163,229 |
| DFA EMERGING MKTS EX CHI | 198,837 | 207,983 |
| DFA INTERNATIONAL CORE E | 160,747 | 183,954 |
| DFA INTERNATIONAL SMALL | 129,195 | 122,399 |
| DFA US HI RELATV PROFITA | 316,030 | 481,149 |
| DFA US LARGE CAP EQUITY | 436,038 | 638,071 |
| DFA US LARGE CAP VALUE | 364,110 | 524,687 |
| DFA US MICRO CAP I | 190,181 | 276,179 |
| DFA US SMALL CAP I | 350,955 | 524,912 |
| NUVEEN PREFERRED SEC | 235,469 | 216,236 |
| VARIANT ALTERNATIVE INCO | 153,414 | 152,418 |
| FIRST TRUST ENHANCED | 115,448 | 114,963 |
| FRST TRT LOW DTN OPNTS | 122,348 | 116,152 |
| ISHARES CORE DIVIDEND | 392,310 | 544,177 |
| ISHARES CORE MSCI TOTL | 165,254 | 162,481 |
| ISHARES CORE S&P MID-CAP | 354,118 | 491,864 |
| ISHARES MSCI EMERGING | 107,430 | 117,600 |
| ISHARES MSCI INDIA ETF | 100,923 | 119,169 |
| ISHARES RUSSELL MID CAP | 227,618 | 324,752 |
| ISHARES S&P SMLL CAP 600 | 282,787 | 391,089 |
| VANGUARD GROWTH ETF | 259,423 | 443,023 |
| VANGUARD MID CAP ETF | 376,075 | 509,729 |
| VANGUARD S&P 500 ETF | 379,923 | 647,261 |
| VANGUARD SMALL CAP ETF | 296,196 | 384,122 |
| BLACKSTONE INC | 76,509 | 104,479 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 286,000 | 34,222 | 251,778 | |
| ELEEMOSYNARY CENTER 2021 | 265,960 | 20,457 | 245,503 | |
| ELEEMOSYNARY CENTER - CONCRETE PAD | 14,150 | 726 | 13,424 | |
| WHEELER RD LAND | 596,500 | 0 | 596,500 | |
| FORD EXPLORER | 60,260 | 14,061 | 46,199 | |
| FORD ECONOLINE | 49,539 | 5,780 | 43,759 | |
| AIR CONDITIONING SYSTEM | 6,100 | 247 | 5,853 | |
| ASTRO AI SENSORY ROBOT | 2,761 | 460 | 2,301 | |
| FURNITURE & EQUIPMENT | 610 | 610 | 0 | |
| CIP | 650 | 650 | 0 | |
| FURNITURE 2021 | 2,504 | 2,504 | 0 | |
| CONDO | 392,050 | 17,592 | 374,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,302 | 495 | 2,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 2,742,848 | 2,566,624 | 2,566,624 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS - DAMAGED ART DISPOSAL | 136,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART STORAGE EXPENSES | 27,812 | 0 | 27,812 | |
| DUES/SUBSCRIPTIONS | 393 | 0 | 393 | |
| EDUCATION & TRAINING | 449 | 45 | 404 | |
| INSURANCE | 23,347 | 2,335 | 21,012 | |
| MISCELLANEOUS EXPENSE | 2,964 | 296 | 2,668 | |
| NETWORK EXPENSES | 1,730 | 173 | 1,557 | |
| OFFICE EXPENSES | 1,558 | 156 | 1,402 | |
| OUTREACH | 165 | 17 | 148 | |
| VEHICLE EXPENSES | 770 | 77 | 693 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS - DONATED ART | 21,125 |
| NONTAXABLE DISTRIBUTIONS | 6,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 24,200 | 24,200 | 0 | |
| CONSULTATION FEE | 5,020 | 502 | 4,518 | |
| PAYROLL SERVICE FEES | 2,620 | 262 | 2,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,500 | 0 | 0 | |
| FOREIGN TAXES | 3,176 | 3,176 | 0 |