| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,173 | 2,086 | 2,087 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROCK DIGGER | 2015-01-01 | 787 | 787 | 150DB | 7.000000000000 | 0 | 0 | ||
| AIR CONDITIONER - HIREDMAN'S HOUSE | 2015-01-01 | 181 | 181 | 150DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-01-01 | 234 | 234 | 150DB | 5.000000000000 | 0 | 0 | ||
| CATTLE PENS - AT OZRO | 2015-01-01 | 8,633 | 8,633 | 150DB | 7.000000000000 | 0 | 0 | ||
| JD TRACTOR & ATTACHMENTS | 2015-01-01 | 8,411 | 8,411 | 150DB | 7.000000000000 | 0 | 0 | ||
| FARM STRUCTURE (TERRY'S CONSTRUCTION) | 2015-01-01 | 13,181 | 11,453 | 150DB | 10.000000000000 | 1,152 | 0 | ||
| TRANSFER PUMP | 2015-01-01 | 435 | 435 | 200DB | 7.000000000000 | 0 | 0 | ||
| TRAILER | 2015-01-01 | 1,714 | 1,714 | 200DB | 7.000000000000 | 0 | 0 | ||
| FENCING | 2015-01-01 | 20,941 | 20,941 | 200DB | 7.000000000000 | 0 | 0 | ||
| '12 DIGITAL CAKE FEEDER | 2015-07-27 | 2,900 | 2,900 | 150DB | 7.000000000000 | 0 | 0 | ||
| 2015 KUBOTA SKID LOADER, 80" BUCKET & PALLET FORKS | 2015-11-12 | 60,700 | 60,700 | 150DB | 7.000000000000 | 0 | 0 | ||
| CATTLE GUARDS | 2015-11-22 | 1,260 | 1,260 | 150DB | 7.000000000000 | 0 | 0 | ||
| GRAIN BIN | 2015-01-01 | 9,490 | 9,490 | 150DB | 7.000000000000 | 0 | 0 | ||
| SPRAYER | 2015-02-07 | 4,811 | 4,811 | 150DB | 7.000000000000 | 0 | 0 | ||
| 2008 FORD F150 | 2015-02-16 | 15,742 | 15,742 | 150DB | 5.000000000000 | 0 | 0 | ||
| 2 HONDA ATVS | 2015-03-19 | 14,921 | 14,921 | 150DB | 7.000000000000 | 0 | 0 | ||
| HEREFORD BULL | 2016-11-01 | 3,000 | 3,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| NEW HVAC | 2016-03-16 | 4,600 | 4,600 | 150DB | 7.000000000000 | 0 | 0 | ||
| CATTLE PROCESSING SYSTEM | 2016-01-19 | 5,090 | 5,090 | 150DB | 7.000000000000 | 0 | 0 | ||
| 2000 LEEBOY 685 MOTOR GRADER | 2017-12-18 | 40,000 | 35,736 | 150DB | 7.000000000000 | 4,264 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HG CAPSTONE ENDOWMENT FUND PEAK | FMV | 6,276,298 | 6,276,298 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROCK DIGGER | 787 | 787 | 0 | 0 |
| AIR CONDITIONER - HIREDMAN'S HOUSE | 181 | 181 | 0 | 0 |
| COMPUTER | 234 | 234 | 0 | 0 |
| CATTLE PENS - AT OZRO | 8,633 | 8,633 | 0 | 0 |
| JD TRACTOR & ATTACHMENTS | 8,411 | 8,411 | 0 | 0 |
| FARM STRUCTURE (TERRY'S CONSTRUCTION) | 13,181 | 12,605 | 576 | 576 |
| TRANSFER PUMP | 435 | 435 | 0 | 0 |
| TRAILER | 1,714 | 1,714 | 0 | 0 |
| FENCING | 20,941 | 20,941 | 0 | 0 |
| '12 DIGITAL CAKE FEEDER | 2,900 | 2,900 | 0 | 0 |
| 2015 KUBOTA SKID LOADER, 80" BUCKET & PALLET FORKS | 60,700 | 60,700 | 0 | 0 |
| CATTLE GUARDS | 1,260 | 1,260 | 0 | 0 |
| GRAIN BIN | 9,490 | 9,490 | 0 | 0 |
| SPRAYER | 4,811 | 4,811 | 0 | 0 |
| 2008 FORD F150 | 15,742 | 15,742 | 0 | 0 |
| 2 HONDA ATVS | 14,921 | 14,921 | 0 | 0 |
| HEREFORD BULL | 3,000 | 3,000 | 0 | 0 |
| NEW HVAC | 4,600 | 4,600 | 0 | 0 |
| CATTLE PROCESSING SYSTEM | 5,090 | 5,090 | 0 | 0 |
| 2000 LEEBOY 685 MOTOR GRADER | 40,000 | 40,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,534 | 1,266 | 1,267 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 231,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES PAID | 4,240 | 0 | 0 |