| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 4,617 | 6,042 |
| ALPHABET INC CL A | 4,370 | 8,708 |
| AMER INTERNATIONAL GROUP INC | 4,735 | 6,552 |
| APPLE INC | 2,199 | 9,516 |
| AVANTIS EMERGING MKTS EQUITY | 3,672 | 3,880 |
| AVANTIS US SMALL CAP VALUE ETF | 3,851 | 5,213 |
| BROADCOM INC | 6,305 | 9,505 |
| CAPITAL GROUP INTERNATIONAL EQ | 112,222 | 112,432 |
| CONOCOPHILLIPS | 5,785 | 6,248 |
| D R HORTON | 2,962 | 5,593 |
| ELI LILLY & CO | 3,622 | 6,176 |
| EMQQ THE EMERGING MARKETS INTE | 8,329 | 8,103 |
| FISERV, INC | 4,269 | 6,984 |
| HOME DEPOT INC | 4,206 | 6,613 |
| ISHARE SP SMALL CAP 600 INDEX | 48,772 | 44,360 |
| ISHARES 20+ YR TREAS BD | 7,043 | 6,550 |
| ISHARES BROAD USD HIGH YIELD C | 20,857 | 20,750 |
| ISHARES CHINA LARGE CAP | 2,126 | 1,948 |
| ISHARES CORE MSCI EAFE ETF | 7,349 | 6,677 |
| ISHARES CORE US VALUE | 24,005 | 25,833 |
| ISHARES JP MORGAN USD EM MKTS | 20,858 | 20,479 |
| ISHARES MSCI-SOUTH KOREA | 1,161 | 1,018 |
| ISHARES MSCI-TAIWAN | 2,117 | 2,019 |
| KLA TENCOR CORP | 4,036 | 6,301 |
| META PLATFORMS INC | 5,559 | 7,026 |
| MICRON TECHNOLOGY | 4,493 | 5,807 |
| MICROSOFT CORP | 1,196 | 8,430 |
| MUELLER IND INC | 3,516 | 6,587 |
| NEW MARKET CORP | 2,807 | 2,642 |
| NVIDIA CORP | 5,881 | 6,849 |
| PIMCO INCOME FUND | 202,334 | 204,104 |
| PIMCO TOTAL RETURN FUND | 102,014 | 84,705 |
| PROGRESSIVE CORP OHIO | 2,285 | 6,709 |
| QUALCOMM INC | 4,505 | 6,452 |
| SPDR PORTFOLIO EMERGING MARKET | 21,186 | 19,799 |
| TEXAS INSTRUMENTS INC | 4,113 | 6,375 |
| TJX COMPANIES INC | 5,661 | 7,369 |
| UNITED RENTALS INC | 1,305 | 5,636 |
| UNITEDHEALTH GROUP INC | 3,323 | 6,070 |
| VANGUARD GROWTH ETF | 32,038 | 41,454 |
| VANGUARD INTERMEDIATE TERM COR | 6,974 | 6,903 |
| VANGUARD RUSSELL 2000 ETF | 23,927 | 29,658 |
| VANGUARD S&P 500 ETF | 42,260 | 53,881 |
| VANGUARD SHOR-TERM GOV BOND | 6,991 | 6,982 |
| VANGUARD TOTAL INTL BD IDX ETF | 7,026 | 6,818 |
| VISA INC | 6,110 | 7,585 |
| WAL-MART STORES INC | 3,615 | 7,589 |
| WISDOMTREE INDIA | 2,058 | 1,947 |
| WISDOMTREE U.S. SMALL-CAP QUAL | 5,026 | 6,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,029 | 14,029 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,485 | 8,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 500 | |||
| 990-PF Extension for 2023 | 300 |