| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,295 | 4,295 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 425 SHRS ALPS I O'SHARES US | 2022-12 | PURCHASE | 2024-05 | 20,115 | 18,101 | 2,014 | ||||
| 1019.457 SHRS AMERICAN CAP INC BUILD | 2022-12 | PURCHASE | 2024-08 | 70,000 | 65,857 | 4,143 | ||||
| 530.363 SHRS AMERICAN GW FD OF AMERI | 2022-12 | PURCHASE | 2024-07 | 40,000 | 28,459 | 11,541 | ||||
| 3250.564 SHRS AMERICAN INC FD OF AME | 2022-12 | PURCHASE | 2024-11 | 80,000 | 77,981 | 2,019 | ||||
| CITIGROUP INC | 2022-12 | PURCHASE | 2024-08 | 81,700 | 78,366 | 3,334 | ||||
| 579.374 INVESCO GLOBAL OPP | 2022-12 | PURCHASE | 2024-08 | 30,000 | 27,057 | 2,943 | ||||
| 360 ISHARES COR DIV | 2022-12 | PURCHASE | 2024-05 | 20,262 | 18,432 | 1,830 | ||||
| 470 ISHARES CORE HIGH DIV | 2022-12 | PURCHASE | 2024-09 | 55,359 | 48,318 | 7,041 | ||||
| 250 ISHARES SELECT DIV | 2022-12 | PURCHASE | 2024-09 | 30,434 | 30,659 | -225 | ||||
| 844.238 POLEN GROWTH INST | 2022-12 | PURCHASE | 2024-11 | 40,000 | 26,779 | 13,221 | ||||
| 1100 SHRS SPDR PORT S&P 500 | 2022-12 | PURCHASE | 2024-09 | 44,637 | 44,573 | 64 | ||||
| 491.703 SHRS AMERICAN NEW WORLD | 2022-12 | PURCHASE | 2024-07 | 40,000 | 33,564 | 6,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS I O'SHARES US QUALITY D | 77,576 | 77,576 |
| FIRST TRUST DJ INTERNET | 168,274 | 168,274 |
| ISHARES CORE DIVIDEND GROWTH | 94,597 | 94,597 |
| ISHARES CORE HIGH DIVIDEND ETF | 32,782 | 32,782 |
| ISHARES SELECT DIVIDEND ETF | 54,267 | 54,267 |
| JPMORGAN EQUITY PREMIUM INCO | 84,868 | 84,868 |
| SPDR PORT S&P 500 HIGH DIV ETF | 35,162 | 35,162 |
| WESTERN ASSET DIVERSIFIED INCM | 58,397 | 58,397 |
| CITIGROUP INC FXD CORPORATE BOND | ||
| BLACKROCK LIQ TREASURY TR | 438,176 | 438,176 |
| MSILF GOVT PTF | ||
| AMERICAN CAP INC BUILDER | 292,464 | 292,464 |
| AMERICAN CAP WRLD GR & INC | 99,708 | 99,708 |
| AMERICAN EUROPACIFIC GRW F2 | 66,810 | 66,810 |
| AMERICAN GW FD OF ANERICA F2 | 444,249 | 444,249 |
| AMERICAN INC FD OF AMERICA | 287,769 | 287,769 |
| AMERICAN INV CO OF AMER | 318,079 | 318,079 |
| AMERICAN NEW WORLD F2 | 57,751 | 57,751 |
| AMERICAN WA MUTUAL F2 | 393,482 | 393,482 |
| COLUMBIA ACORN EUROPEAN INST | 144,488 | 144,488 |
| COLUMBIA ACORN INST | 188,629 | 188,629 |
| COLUMBIA ACORN INTL INST | 11,498 | 11,498 |
| COLUMBIA CONTRARIAN CORE | 535,717 | 535,717 |
| COLUMBIA DIVIDEND OPP INST | 261,994 | 261,994 |
| COLUMBIA FLEXIBLE CAPT INC I | 317,713 | 317,713 |
| COLUMBIA INCOME BUILDER INST | 325,465 | 325,465 |
| COLUMBIA SELECT LG CAP GW I | 393,298 | 393,298 |
| INVESCO GLOBAL OPP Y | 100,541 | 100,541 |
| LORD ABBETT AFFILIATE I | 203,687 | 203,687 |
| LORD ABBETT DIVIDEND GW I | 318,913 | 318,913 |
| PGIM JENN GLBL OPPORTUNITIES Z | 112,783 | 112,783 |
| PGIM JENNISON FOCUSED GROWTH Z | 518,304 | 518,304 |
| PGIM JENNISON FOCUSED VALUE Z | 342,476 | 342,476 |
| PGIM JENNISON GLOBAL EQ INC Z | 317,507 | 317,507 |
| PGIM JENNISON MID CAP GRW Z | 293,555 | 293,555 |
| PGIM JENNISON SMALL COMPANY Z | 239,813 | 239,813 |
| POLEN GROWTH INSTITUTIONAL | 76,732 | 76,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 1,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REGISTRATION FEES | 61 | 61 | ||
| OFFICE EXPENSE | 1,212 | 945 | ||
| PAYROLL SERVICE FEE | 718 | 718 | ||
| PARKING AND UTILITIES | 2,750 | 2,750 | ||
| POSTAGE | 1,118 | 1,118 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 591,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 91 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 51,661 | 51,661 | 51,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,800 | 6,800 | ||
| FOREIGN TAXES WITHHELD | 905 | 905 | 905 |