| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIANT ALTERNATIVE INCOME FUND | AT COST | 109,924 | 103,768 |
| CLIFFWATER CORPORATE LENDING FUND | AT COST | 111,653 | 110,820 |
| AIM ETF PRODCUTS TRUST US | AT COST | 44,561 | 45,335 |
| AIM ETF PRODUCTS TRUST ALLIANZIM | AT COST | 50,670 | 52,290 |
| AIM ETF PRODUCTS TRUST US LRGCP B20 | AT COST | 57,188 | 56,703 |
| AIM ETF PRODUCTS TRUST US LRGCP 6M | AT COST | 77,695 | 79,803 |
| ELEVATION SERIES TRUST TRUSHARES BULL | AT COST | 14,056 | 13,845 |
| ELEVATION SERIES TRUST TRUSHARES | AT COST | 21,333 | 21,090 |
| FIRST TR EXCHNG TRADED FD VIII FT | AT COST | 27,648 | 27,588 |
| ISHARES CORE S&P 500 ETF | AT COST | 29,243 | 34,143 |
| ISHARES TR LARGE CAP MAX BU | AT COST | 7,213 | 7,283 |
| LISTED FD TR TRUESHARES STRCT | AT COST | 6,776 | 7,199 |
| LISTED FUND TRUST TRUESHS DEC ETF | AT COST | 12,052 | 13,435 |
| LISTED FUND TRUST TRUESHS NOV ETF | AT COST | 6,025 | 6,670 |
| LISTED FUND TRUST TRUESHS OCT ETF | AT COST | 6,849 | 6,741 |
| LISTED FUND TRUST TRUESHS APR ETF | AT COST | 6,307 | 6,707 |
| LISTED FUND TRUST TRUESHS MAR ETF | AT COST | 6,084 | 6,553 |
| LISTED FUND TRUST TRUESHS JAN ETF | AT COST | 6,968 | 7,216 |
| SPDR PORTFOLIO S&P 500 ETF | AT COST | 134,581 | 157,183 |
| SIMPLIFY EXCHANGE TRADED FUNDS US EQT | AT COST | 6,599 | 7,275 |
| VANGUARD INDEX FUNDS S&P 500 ETF USD | AT COST | 23,054 | 26,941 |
| PIMCO 15+ YEAR US TIPS INDEX | AT COST | 12,448 | 12,184 |
| PIMCO ETF TRUST ULTRA SHORT | AT COST | 20,687 | 20,668 |
| PIMCO 25+ YR ZERO CPN US TIF | AT COST | 6,622 | 6,382 |
| SIMPLIFY EXCHANGE TRADED FUNDS | AT COST | 7,376 | 7,215 |
| SIMPLIFY EXCHANGE TRADED FUNDS SHORT | AT COST | 31,415 | 30,387 |
| SIMPLIFY INTERMEDIATE TERM | AT COST | 14,257 | 12,913 |
| PIMCO ETF TRUST COMMODITY STRATEGY | AT COST | 6,818 | 6,334 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 1,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 9,953 | 9,953 | 0 |