| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC | 6,367 | 9,168 |
| ACADIA HEALTHCARE COMPANY INC | 11,219 | 6,423 |
| AGNC INVESTMENT CORP | 9,885 | 9,348 |
| ALAMO GROUP INC | 4,587 | 4,221 |
| ANTERO RES CORP COM | 6,943 | 8,727 |
| ARTISAN PARTNERS ASSET MGMT | 10,402 | 9,988 |
| BEACON ROOFING SUPPLY INC | 12,340 | 14,628 |
| BRUKER CORPORATION | 6,957 | 7,034 |
| BWX TECHNOLOGIES INC COM | 8,082 | 8,574 |
| CADENCE BANK | 8,396 | 11,334 |
| CAPRI HOLDINGS LIMITED | 7,353 | 7,139 |
| CELESTICA INC | 7,602 | 13,291 |
| CHAMPION HOMES INC | 2,458 | 5,031 |
| CIENA CORP NEW | 6,765 | 9,753 |
| COLUMBUS MCKINNON CORP | 4,347 | 4,171 |
| COMERICA INC | 14,016 | 16,328 |
| COTY INC COM CL A | 9,677 | 6,041 |
| CULLEN FROST BANKERS INC | 10,599 | 12,172 |
| CUSHMAN & WAKEFIELD PLC | 10,889 | 13,669 |
| ELEMENT SOLUTIONS INC | 17,094 | 18,564 |
| FABRINET | 7,348 | 7,316 |
| FIRST AMERICAN FINL CORP | 12,979 | 13,862 |
| FIRSTCASH HLDGS INC | 9,124 | 8,553 |
| GATX CORP | 5,070 | 6,025 |
| GILDAN ACTIVEWEAR INC | 7,148 | 9,410 |
| GLOBUS MEDICAL INC A | 5,192 | 7,861 |
| GXO LOGISTICS INCORPORATED | 7,135 | 6,960 |
| H&E EQUIPMENT SVCS INC | 4,743 | 4,257 |
| HAWKINS INC | 4,484 | 4,363 |
| HEALTHEQUITY INC COM | 9,221 | 11,034 |
| HUNTINGTON INGALLS INDUSTRIES | 5,907 | 5,716 |
| INSIGHT ENTERPRISES INC | 7,712 | 6,486 |
| INSTALLED BLDG PRODS INC | 8,509 | 10,217 |
| JOHN BEAN TECHNOLOGIES CORP | 8,778 | 8,917 |
| KIRBY CP | 3,824 | 4,447 |
| LINCOLN ELEC HLDGS INC | 4,466 | 4,394 |
| MANPOWER GROUP INC COM | 5,358 | 5,015 |
| MATADOR RES CO | 4,523 | 7,933 |
| MATERION CORP COM | 8,399 | 8,992 |
| MAXLINEAR INC CLASS A | 2,640 | 3,659 |
| MFA FINL INC | 8,346 | 7,622 |
| MURPHY OIL CORP | 9,159 | 7,807 |
| NNN REIT INC | 9,075 | 8,824 |
| OSHKOSH CORP | 3,763 | 3,304 |
| PERMIAN RESOURCES CP CL A | 8,162 | 7,679 |
| PORTLAND GENERAL ELEC CO | 8,442 | 8,462 |
| PROSPERITY BANCSHARES | 8,802 | 10,172 |
| RAMBUS INC | 1,691 | 5,339 |
| RED ROCK RESORTS INC CL A | 11,056 | 9,248 |
| RUSH ENTERPRISES INC CL A | 8,741 | 9,807 |
| RXO INC | 8,203 | 8,344 |
| SELECTIVE INSURANCE GROUP | 7,880 | 10,661 |
| STAG INDL INC COM | 9,449 | 8,556 |
| TRANSMEDICS GROUP INC | 4,971 | 3,330 |
| UNITED BANKSHARES INC W VA | 9,358 | 9,200 |
| VALMONT INDUSTRIES | 5,608 | 8,058 |
| VALVOLINE INC COM | 9,842 | 8,394 |
| WARBY PARKER INC CL A | 5,029 | 8,788 |
| WESTERN ALLIANCE BANCORP | 11,710 | 16,123 |
| ZIONS BANCORPORATION N A | 11,242 | 14,648 |
| ABBOTT LABORATORIES | 17,996 | 21,378 |
| ABBVIE INC COM | 18,888 | 31,808 |
| ABERCROMBIE & FITCH CO | 1,847 | 1,943 |
| ACCENTURE PLC IRELAND CL A | 18,506 | 29,550 |
| ADOBE INC | 12,105 | 16,453 |
| ADVANCED MICRO DEVICES | 9,211 | 17,152 |
| AFLAC INCORPORATED | 6,236 | 17,068 |
| ALBEMARLE CORPORATION | 1,321 | 1,033 |
| ALPHABET INC CL A | 39,020 | 121,152 |
| ALTRIA GROUP INC | 1,106 | 1,412 |
| AMAZON COM INC | 40,936 | 85,562 |
| AMERICAN EXPRESS CO | 5,463 | 16,027 |
| AMERICAN TOWER CORP | 10,984 | 10,454 |
| AMERICAN WATER WORKS CO | 21,159 | 20,416 |
| ANALOG DEVICES INC | 100 | 212 |
| APPLE INC | 49,131 | 184,560 |
| APPLIED MATERIALS INC | 6,349 | 11,384 |
| APTARGROUP INC | 3,247 | 4,242 |
| AT&T INC | 2,612 | 4,030 |
| AUTODESK INC DELAWARE | 2,314 | 3,547 |
| AVIENT CORPORATION | 6,129 | 5,557 |
| AXALTA COATING SYSTEMS LTD. | 17,036 | 16,734 |
| BAKER HUGHES COMPANY CL A | 8,827 | 19,443 |
| BANK OF AMERICA CORP | 14,759 | 26,238 |
| BANK OF NEW YORK MELLON CORP | 8,213 | 14,521 |
| BEST BUY CO | 2,263 | 2,917 |
| BLOCK INC CL A | 1,327 | 1,785 |
| BOOKING HOLDINGS INC | 5,151 | 4,968 |
| BOSTON SCIENTIFIC CORP | 8,341 | 8,575 |
| BROADCOM INC | 25,940 | 35,935 |
| BRUKER CORPORATION | 6,022 | 5,393 |
| CADENCE DESIGN SYSTEM | 7,706 | 8,112 |
| CAESARS ENTERTAINMENT INC NEW | 1,215 | 1,103 |
| CAPITAL ONE FINANCIAL CORP | 1,297 | 1,248 |
| CATERPILLAR INC | 11,823 | 16,324 |
| CENCORA INC | 1,838 | 4,718 |
| CHIPOTLE MEXICAN GRILL INC COM | 1,540 | 6,030 |
| CHUBB LTD | 3,254 | 7,460 |
| CHURCH & DWIGHT CO INC | 19,082 | 24,921 |
| CISCO SYS INC | 16,449 | 20,661 |
| CITIGROUP INC NEW | 5,039 | 5,842 |
| CNH INDUSTRIAL N V | 14,841 | 13,800 |
| COMMERCIAL METALS CO | 3,644 | 3,224 |
| CONSTELLATION BRANDS INC CL A | 2,148 | 2,873 |
| CORE LABORATORIES INC | 22 | 35 |
| CORTEVA INC | 1,260 | 1,196 |
| CUMMINS INC | 14,043 | 24,053 |
| DANAHER CORPORATION | 2,929 | 4,361 |
| DEERE & CO | 3,367 | 9,745 |
| DELL TECHNOLOGIES INC CL C | 2,818 | 7,721 |
| EBAY INC | 2,560 | 2,540 |
| ECOLAB INC | 9,463 | 12,653 |
| ELEVANCE HEALTH INC | 3,895 | 5,902 |
| ELI LILLY & CO | 22,393 | 20,844 |
| EMBECTA CORP | 85 | 62 |
| EMCOR GROUP INC | 883 | 6,355 |
| EQUINIX INC | 5,810 | 8,486 |
| ETSY INC COM | 964 | 899 |
| FEDERAL RLTY INVT TR SH BEN | 4,759 | 6,157 |
| FLUOR CORP NEW | 2,051 | 2,466 |
| FMC CORP NEW | 9,427 | 8,069 |
| GAP INC | 1,011 | 2,103 |
| GE AEROSPACE NEW | 3,904 | 8,506 |
| GEN DIGITAL INC | 3,178 | 3,450 |
| GOLDMAN SACHS GRP INC | 17,933 | 42,947 |
| HARTFORD INSURANCE GROUP INC | 17,946 | 30,523 |
| HASBRO INC | 5,827 | 6,318 |
| HEWLETT PACKARD ENTERPRISE | 3,501 | 7,259 |
| HOME DEPOT INC | 9,021 | 16,338 |
| HP INC COM | 2,903 | 5,906 |
| INTEL CORP | 7,606 | 5,774 |
| INTERNATIONAL FLAVORS & FRAGRANCE | 1,919 | 2,452 |
| INTL BUSINESS MACHINES CORP | 8,830 | 13,849 |
| INTUIT INC | 7,325 | 17,598 |
| IRIDIUM COMMUNICATIONS INC COM | 3,642 | 3,569 |
| IRON MOUNTAIN INC | 3,896 | 3,574 |
| JOHNSON & JOHNSON | 68,491 | 65,079 |
| JPMORGAN CHASE & CO | 15,104 | 25,889 |
| KB HOME | 792 | 1,380 |
| KBR INC | 2,783 | 2,897 |
| KILROY REALTY CORPORATION | 4,784 | 6,512 |
| KLA CORPORATION | 2,003 | 8,192 |
| KROGER CO | 39 | 61 |
| L3HARRIS TECHNOLOGIES INC | 15,524 | 15,140 |
| LAS VEGAS SANDS CORPORATION | 2,434 | 3,184 |
| LINCOLN ELEC HLDGS INC | 1,950 | 4,687 |
| LULULEMON ATHLETICA INC | 1,071 | 1,530 |
| LYFT INC CL A | 948 | 980 |
| MARSH & MCLENNAN COS INC | 2,696 | 5,947 |
| MASTERCARD INC CL A | 28,930 | 43,179 |
| MC CORMICK AND CO NON VOTING | 972 | 1,144 |
| MC DONALDS CORP | 587 | 580 |
| MCKESSON CORP | 1,583 | 6,839 |
| MERCK & CO INC NEW COM | 41,460 | 43,672 |
| META PLATFORMS INC CL A | 17,368 | 72,018 |
| MGM RESORTS INTERNATIONAL | 6,771 | 5,891 |
| MICROSOFT CORP | 67,322 | 154,269 |
| MOODYS CORP | 7,192 | 8,047 |
| MOTOROLA SOLUTIONS INC | 4,235 | 12,942 |
| NASDAQ INC COM | 10,007 | 14,070 |
| NETFLIX INC | 15,152 | 18,718 |
| NEWMONT CORPORATION | 9,501 | 8,263 |
| NEWS CORPORATION CL A | 10,683 | 10,713 |
| NIKE INC B | 1,803 | 1,589 |
| NVIDIA CORPORATION | 8,776 | 179,277 |
| OMNICOM GROUP | 260 | 430 |
| ONE GAS INC | 11,827 | 13,435 |
| ONEOK INC | 9,252 | 12,148 |
| ORGANON & CO | 39 | 15 |
| PAYPAL HLDGS INC COM | 3,980 | 5,206 |
| PHILIP MORRIS INTL INC | 19,669 | 27,801 |
| PNC FINL SVCS GP | 8,833 | 14,849 |
| POTLATCHDELTIC CORP | 7,115 | 6,908 |
| PROLOGIS INC COM | 4,348 | 5,179 |
| QUALCOMM INC | 6,838 | 12,290 |
| RTX CORPORATION | 11,301 | 18,168 |
| S&P GLOBAL INC COM | 19,392 | 36,854 |
| SALESFORCE INC | 14,211 | 30,758 |
| SERVICENOW INC | 2,842 | 10,601 |
| SHERWIN WILLIAMS COMPANY OHIO | 1,130 | 1,020 |
| SIMON PPTY GROUP INC | 8,226 | 13,088 |
| STARBUCKS CORP WASHINGTON | 6,487 | 6,114 |
| SUNRISE COMMUNICATIONS CL A | 484 | 474 |
| SUNRUN INC | 2,813 | 1,813 |
| SYSCO CORP | 15,123 | 15,521 |
| TARGET CORPORATION | 9,601 | 11,490 |
| TE CONNECTIVITY PLC | 1,212 | 2,430 |
| TESLA INC | 27,472 | 51,288 |
| TETRA TECH INC | 8,786 | 8,366 |
| THE CIGNA GROUP | 14,365 | 18,501 |
| THERMO FISHER SCIENTIFIC | 4,977 | 7,283 |
| TJX COS INC NEW | 7,417 | 14,135 |
| T-MOBILE US INC COM | 2,521 | 4,194 |
| TRACTOR SUPPLY CO | 1,131 | 1,061 |
| TRANE TECHNOLOGIES PLC | 1,206 | 1,108 |
| TRAVELERS COMPANIES INC COM | 620 | 1,445 |
| UBER TECHNOLOGIES INC | 4,685 | 3,981 |
| UNITEDHEALTH GP INC | 11,356 | 21,752 |
| VALERO ENERGY CP DELA NEW | 3,116 | 2,697 |
| VALVOLINE INC COM | 863 | 2,207 |
| VERIZON COMMUNICATIONS | 856 | 1,080 |
| VISA INC CL A | 36,030 | 54,675 |
| VOYA FINL INC | 2,041 | 1,927 |
| W W GRAINGER INC | 5,192 | 13,703 |
| WALMART INC | 13,177 | 27,376 |
| WELLS FARGO & CO NEW | 5,394 | 12,503 |
| WILLIAMS SONOMA | 4,877 | 15,740 |
| XYLEM INC COM | 13,402 | 19,143 |
| ACCENTURE PLC IRELAND CL A | 13,066 | 19,400 |
| AIA GROUP LTD SPON ADR | 11,607 | 8,060 |
| AKZO NOBEL NV ADR | 15,135 | 10,023 |
| ALCON INC | 11,473 | 15,365 |
| ASHTEAD GROUP PLC ADR | 11,683 | 16,965 |
| ASSA ABLOY AB UNSP ADR | 11,114 | 14,152 |
| BROOKFIELD CORP CL A | 13,417 | 26,025 |
| CAMECO CORP | 4,197 | 21,635 |
| COCA-COLA EUROPACIFIC PARTNERS | 8,262 | 17,052 |
| CREDICORP LTD | 11,051 | 16,590 |
| DAIKIN INDS LTD UNSPON ADR | 13,226 | 10,401 |
| DBS GROUP HOLDINGS LTD SP | 9,374 | 18,972 |
| DIAGEO PLC SPON ADR NEW | 16,101 | 15,383 |
| DSM FIRMENICH AG ADR | 16,064 | 14,405 |
| ERSTE GROUP BANK AG SPONS ADR | 10,527 | 22,827 |
| EXPERIAN GP LTD ADR | 10,993 | 13,504 |
| FANUC CORPORATION UNSP ADR | 14,912 | 10,799 |
| GSK PLC ADR | 13,153 | 11,871 |
| HALEON PLC ADR | 12,739 | 16,638 |
| HEINEKEN NV SPN ADR | 12,039 | 8,857 |
| ING GROEP NV ADR | 11,685 | 22,189 |
| KUBOTA CP ADR | 13,815 | 9,069 |
| LVMH MOET HENNESSY LOUIS VUITT | 10,501 | 12,968 |
| MAGNA INTERNATIONAL INC | 12,009 | 8,525 |
| MICHELIN COMPAGNIE GENERALE DE | 17,277 | 15,888 |
| MONOTARO CO LTD ADR | 16,208 | 19,297 |
| MUENCHENER RUECK-UNSPONS ADR | 7,148 | 15,788 |
| NIDEC CORP | 14,890 | 6,023 |
| OTSUKA HOLDINGS CO LTD UNS ADR | 11,548 | 18,578 |
| PAN PAC INTL HLDGS CORP ADR | 13,625 | 20,927 |
| RENTOKIL INITIAL PLC ADR | 12,404 | 9,571 |
| ROCHE HOLDINGS ADR | 15,538 | 16,952 |
| SAFRAN SA | 10,656 | 21,029 |
| SONY GROUP CORPORATION ADR | 18,619 | 22,006 |
| SYMRISE AG UNSPONS ADR | 13,616 | 13,154 |
| TOTALENERGIES SE SPONSORED ADS | 7,639 | 11,609 |
| UNILEVER PLC (NEW) ADS | 10,694 | 11,567 |
| APOLLO DEBT BDC - CLASS I | 400,000 | 399,711 |
| BLUE OWL REAL ESTATE NLT | 217,328 | 248,142 |
| S.C. JOHNSON | 377,064 | 408,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | FMV | 495,879 | 524,570 |
| SPDR S&P 500 ETF TRUST | FMV | 331,462 | 792,380 |
| ARTISAN DEVELOPING WORLD ADV | FMV | 134,659 | 261,921 |
| CCM COMMUNITY IMPACT BD INST | FMV | 565,566 | 497,237 |
| GQG PARTNERS EMRG MKTS EQ INS | FMV | 419,512 | 465,630 |
| JOHCM INTERNATIONAL SEL INST | FMV | 279,569 | 469,482 |
| LORD ABBETT SHT DURATION INC I | FMV | 328,355 | 326,791 |
| NUVEEN CORE IMPACT BD R6 | FMV | 1,004,830 | 958,378 |
| T ROWE PRICE NEW HORIZONS INV | FMV | 453,626 | 526,758 |
| MICHAEL W LOUIS COMPANY | AT COST | 369,312 | 1,310,362 |
| MWL LIMITED PARTNERSHIP | AT COST | 3,361 | 3,683,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BELL & ANDERSON LLC | 22,220 | 22,220 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| MORGAN STANLEY 2024 INCOME REC'D IN 2025 | 11,251 |
| NON-DIVIDEND DISTRIBUTIONS - BASIS ADJUSTMENTS | 158 |
| COST BASIS ADJUSTMENTS - 2024 SALES | 873 |
| TAX VS BOOK BASIS ADJUSTMENT ON SALES | 5 |
| ADJUST BLUE OWL/OAK STREET NET LEASE TRUST FOR NONDIV DISTRIBUTIONS | 17,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MWL HOLDINGS LP | 2,753 | 2,753 | 0 | |
| MWL COMPANY - OTHER EXPENSES | 27,226 | 27,226 | 0 | |
| MORGAN STANLEY 816 ADR FEES | 703 | 703 | 0 |
| Description | Amount |
|---|---|
| MORGAN STANLEY 2023 DIVIDENDS REC'D IN 2024 | 9,472 |
| MORGAN STANLEY #262 - NONDIVIDEND DISTRIBUTIONS | 442 |
| MORGAN STANLEY #594 - NONDIVIDEND DISTRIBUTIONS | 50 |
| BLUE OWL REAL ESTATE NLT I - NONDIVIDEND DISTRIBUTION | 17,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 72,653 | 72,653 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - MORGAN STANLEY | 5,608 | 5,608 | 0 | |
| 2023 990PF TAXES | 1,500 | 0 | 0 | |
| 2024 990-T ESTIMATED TAXES | 25,000 | 0 | 0 | |
| 2024 990PF ESTIMATED TAXES | 17,500 | 0 | 0 |