| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HERTZ HERSON CPA LLP | 14,850 | 0 | 14,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4469.797 PGIM TOTAL RETURN BOND | 64,856 | 52,922 |
| 4413.631 SHARES STONE RIDGE | 37,798 | 39,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21 SHARES ABBOTT LABORATORIES | 2,121 | 2,375 |
| 24 SHARES ABBVIE INC | 3,572 | 4,265 |
| 14 SHARES ACCENTURE PLC | 3,690 | 4,925 |
| 80 SHARES ALPHABET INC | 4,586 | 15,144 |
| 31 SHARES AMERICAN TOWER CORP | 6,072 | 5,686 |
| 21 SHARES AMGEN | 5,413 | 5,473 |
| 17 SHARES ANALOG DEVICES | 3,081 | 3,612 |
| 130 SHARES APPLE INC | 11,824 | 32,555 |
| 7374.809 SHARES ARTISAN HIGH INCOME FUND | 72,707 | 67,111 |
| 114 SHARES BANK OF AMERICA | 3,772 | 5,010 |
| 82 SHARES BEST BUY CO INC | 6,652 | 7,036 |
| 3 SHARES BLACKROCK INC | 2,025 | 3,075 |
| 40 SHARES BROADCOM INC | 7,006 | 9,274 |
| 19 SHARES CHEVRON CORP | 2,778 | 2,752 |
| 103 SHARES CISCO SYSTEMS INC | 5,860 | 6,098 |
| 325.347 SHARES CLEARBRIDGE INTERNATIONAL GROWTH | 18,228 | 21,009 |
| 29 SHARES CME GROUP INC | 5,867 | 6,735 |
| 223 SHARES COMCAST CORP CLASS A | 8,988 | 8,369 |
| 30 SHARES CONOCOPHILLIPS | 3,563 | 2,975 |
| 21 SHARES DARDEN RESTAURANTS INC | 3,044 | 3,920 |
| 69 SHARES GILEAD SCIENCES INC | 4,788 | 6,374 |
| 13 SHARES HOME DEPOT | 3,269 | 5,057 |
| 32 SHARES HONEYWELL INTERNATIONAL INC | 6,336 | 7,228 |
| 190 SHARES ISHARE CORE SP 500 ETF | 61,570 | 111,849 |
| 1844 SHARES ISHARE CORE MSCI EMERGING | 98,674 | 96,294 |
| 1416 SHARES ISHARE CORE MSCI EAFE ETF | 96,957 | 109,567 |
| 862 SHARES ISHARE MSCI EAFE VALUE ETF | 41,217 | 45,229 |
| 584 SHARES ISHARE CORE US AGGREGATE BOND ETF | 57,759 | 56,590 |
| 420 SHARES ISHARE RUSSELL MID CAP VALUE ETF | 40,367 | 54,323 |
| 32 SHARES JP MORGAN CHASE | 1,982 | 7,671 |
| 5 SHARES KLA COM | 3,261 | 3,151 |
| 17 SHARES L3HARRIS TECHNOLOGIES INC | 3,519 | 3,575 |
| 10 SHARES LINDE PLC | 3,871 | 4,187 |
| 86 SHARES MAGNA INTERNATIONAL INC | 5,047 | 3,594 |
| 146 SHARES MARATHON PETROLEUM CORP | 8,253 | 20,367 |
| 7 SHARES MASTERCARD INC | 2,677 | 3,686 |
| 43 SHARES MEDTRONIC PLC | 4,424 | 3,435 |
| 6 SHARES META PLATFORMS | 2,918 | 3,513 |
| 136 SHARES MICROSOFT CORP | 7,704 | 57,324 |
| 74 SHARES NEXTERA ENERGY INC | 4,968 | 5,305 |
| 130 SHARES PFIZER INC | 4,677 | 3,449 |
| 47 SHARES PROLOGIS INC | 8,628 | 8,139 |
| 26 SHARES QUALCOMM INC | 2,950 | 3,994 |
| 125 SHARES SCHLUBERGER LTD COM | 6,232 | 4,793 |
| 1940 SHARES SCHWAB US REIT ETF | 41,000 | 40,856 |
| 67 SHARES SPDR GOLD SHARES | 10,386 | 16,223 |
| 56 SHARES STARBUCKS CORP | 5,568 | 5,110 |
| 1450.960 STEPHENS MID CAP GROWTH | 45,245 | 55,615 |
| 20 SHARES TARGET CORP | 3,454 | 2,704 |
| 35 SHARES TEXAS INSTRUMENTS | 6,146 | 6,563 |
| 12 SHARES UNION PACIFIC CORP COM | 2,642 | 2,736 |
| 24 SHARES UNITED PARCEL SERVICE INC | 4,136 | 3,026 |
| 11 SHARES UNITED HEALTH GROUP INC | 5,413 | 5,564 |
| 5776.841 SHARES WESTERN ASSET INCOME | 29,404 | 29,115 |
| 231.213 SHARES VANGUARD INTL GROWTH FUND | 16,352 | 23,484 |
| 337.130 SHARES VANGUARD MID CAP INDEX | 54,835 | 110,197 |
| 694.651 SHARES VANGUARD SMALL CAP INDEX | 49,449 | 79,996 |
| 364 SHARES VANGUARD TOTAL WORLD STOCK | 44,125 | 42,763 |
| 21 SHARES VISA INC | 5,184 | 6,637 |
| 100 SHARES MONDELEZ INTERNATIONAL | 7,144 | 5,973 |
| 61 SHARES MORGAN STANLEY | 5,298 | 7,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 18,579 | 18,579 | 0 | |
| BANK SERVICE FEE | 497 | 497 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US EXCISE TAX ON NET INVESTMENT INCOME | 2,000 | 2,000 | 0 | |
| FOREIGN TAXES PAID | 764 | 764 | 0 |